-3.48%
-0.18%
-1.89%
-7.40%
-15.07%
-39.78%
-49.68%

Company Description

Fabege AB (publ), a property company, focuses primarily on the development, investment, and management of commercial premises in Sweden.Its property portfolio comprises office, retail, industrial/warehouse, residential, hotel, and garage properties.The company also engages in the acquisition and sale of properties.


It owns 94 properties.The company was formerly known as Wihlborgs Fastigheter AB and changed its name to Fabege AB (publ) in December 2005.Fabege AB (publ) was founded in 1924 and is headquartered in Solna, Sweden.

Market Data

Last Price 83.2
Change Percentage -3.48%
Open 86
Previous Close 86.2
Market Cap ( Millions) 26173
Volume 958248
Year High 104.7
Year Low 77.65
M A 50 82.66
M A 200 88.15

Financial Ratios

FCF Yield 6.04%
Dividend Yield 2.16%
ROE -6.92%
Debt / Equity 91.15%
Net Debt / EBIDTA 3791.24%
Price To Book 0.69
Price Earnings Ratio -9.84
Price To FCF 16.55
Price To sales 7.07
EV / EBITDA 66.58

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Management

Expected Growth : 7 %

What the company do ?

Fabege AB (publ) is a Swedish property company that manages and develops commercial properties, focusing on office and warehouse spaces in the Stockholm region.

Why we expect these perspectives ?

Fabege AB's 7% growth is driven by effective management, led by a strong CEO, who has implemented a successful strategy focusing on sustainable property development, efficient operations, and strategic acquisitions. This, combined with a favorable Swedish real estate market, has resulted in increased rental income and property values, ultimately driving the company's growth.

Segment nΒ°2 -> Birger Housing

Expected Growth : 9 %

What the company do ?

Birger Jarlsgatan 20, a housing project in Stockholm, Sweden, developed by Fabege AB, offering 182 apartments with modern amenities and sustainable features.

Why we expect these perspectives ?

Birger Housing from Fabege AB (publ) achieves 9% growth driven by increasing demand for sustainable and modern housing in Sweden, fueled by urbanization and a growing population. Strong brand reputation, strategic partnerships, and efficient project management also contribute to this growth.

Segment nΒ°3 -> Processing

Expected Growth : 6 %

What the company do ?

Processing from Fabege AB (publ) refers to the company's operations in developing and managing properties, focusing on office and warehouse spaces in Sweden.

Why we expect these perspectives ?

Fabege AB's 6% growth is driven by increasing demand for sustainable and flexible office spaces, strategic acquisitions, and a strong Swedish economy. The company's focus on innovative and energy-efficient buildings, coupled with its solid financial position, enables it to capitalize on market trends and expand its portfolio.

Segment nΒ°4 -> Projects

Expected Growth : 8 %

What the company do ?

Fabege AB (publ) projects involve developing and managing properties, focusing on offices, logistics, and housing in Sweden, enhancing urban environments and communities.

Why we expect these perspectives ?

Fabege AB's 8% growth is driven by increasing demand for sustainable and modern offices in Stockholm, strategic acquisitions, and a strong development pipeline. Additionally, the company's focus on innovation, cost control, and efficient project management contribute to its growth momentum.

Fabege Ab (Publ) Products

Product Range What is it ?
Office Properties Fabege AB (publ) offers office spaces for rent, providing modern and flexible work environments for businesses of all sizes.
Warehouse and Logistics Properties Fabege AB (publ) provides warehouse and logistics facilities for rent, catering to the needs of e-commerce, manufacturing, and distribution companies.
Retail Properties Fabege AB (publ) offers retail spaces for rent, providing prime locations for retailers to showcase their products and services.
Residential Properties Fabege AB (publ) develops and manages residential properties, offering apartments and homes for rent.
Project Development Fabege AB (publ) develops and manages large-scale projects, including urban development initiatives and infrastructure projects.

Fabege AB (publ)'s Porter Forces

The threat of substitutes for Fabege AB (publ) is medium due to the presence of alternative real estate companies in the Swedish market.

The bargaining power of customers is low as Fabege AB (publ) has a strong brand reputation and a diversified customer base.

The bargaining power of suppliers is medium as Fabege AB (publ) relies on a few large suppliers for construction materials and services.

The threat of new entrants is low due to the high barriers to entry in the Swedish real estate market, including regulatory hurdles and high capital requirements.

The intensity of rivalry is high due to the presence of several established players in the Swedish real estate market, leading to intense competition for market share.

Capital Structure

Value
Debt Weight 45.66%
Debt Cost 3.95%
Equity Weight 54.34%
Equity Cost 9.18%
WACC 6.79%
Leverage 84.04%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
VGP.BR VGP NV, together with its subsidiaries, develops, owns, and manages logistics and semi-industrial real estate, and ancillary offices. It leases its properties to tenants in the logistic sector, including storing, …
O5G.DE CPI Property Group S.A. operates as a property investor and developer in Central Europe. Its portfolio comprises real estate assets in the Czech and Slovak Republics, including residential, retail, hospitality, …
GRI.L Grainger plc, together with its subsidiaries, designs, owns, operates, manages, and rents residential properties in the United Kingdom. It also provides property and asset management services. The company was incorporated …
ALLN.SW Allreal Holding AG, through its subsidiaries, operates as a real estate company in Switzerland. It operates through two divisions, Real Estate and Projects & Development. The Real Estate division invests …
AT1.DE Aroundtown SA, together with its subsidiaries, operates as a real estate company in Germany, the Netherlands, the United Kingdom, Belgium, and internationally. It invests in commercial and residential real estate …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
83.2$
Current Price
83.2$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Allreal Holding Logo
Allreal Holding
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Aroundtown Logo
Aroundtown
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Grainger Logo
Grainger
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

CPI Property Group Logo
CPI Property Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

VGP Logo
VGP
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Fabege Logo
Fabege
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->