-3.16%
-14.83%
-24.82%
2.20%
-0.52%
66.36%
-31.02%
500.0500.0450.0450.0400.0400.0350.0350.0300.0300.0250.0250.012/2/202412/2/202412/13/202412/13/202412/24/202412/24/20241/4/20251/4/20251/15/20251/15/20251/26/20251/26/20252/6/20252/6/20252/17/20252/17/2025
Download SVG
Download PNG
Download CSV

Company Description

Trainline Plc operates an independent rail and coach travel platform that sells rail and coach tickets worldwide.The company operates through three segments: UK Consumer, UK Trainline Partner Solutions, and International.The UK Consumer segment provides travel apps and websites for individual travelers for journeys within the United Kingdom.


The UK Trainline Partner Solutions segment offers travel portal platforms for corporates and travel management companies, and white label e-commerce platforms for train operating companies within the United Kingdom.The International segment provides travel apps and websites for individual travelers for journeys outside the United Kingdom.The company offers routes, fares, and journey times from 270 rail and coach carriers across 45 countries.


Trainline Plc was founded in 1997 and is based in London, the United Kingdom.

Market Data

Last Price 306.6
Change Percentage -3.16%
Open 314.6
Previous Close 316.6
Market Cap ( Millions) 1325
Volume 2399549
Year High 452.4
Year Low 288.95
M A 50 375.76
M A 200 352.51

Financial Ratios

FCF Yield 6.18%
Dividend Yield 0.00%
ROE 11.28%
Debt / Equity 49.07%
Net Debt / EBIDTA 63.20%
Price To Book 4.59
Price Earnings Ratio 42.14
Price To FCF 16.18
Price To sales 3.34
EV / EBITDA 14.13

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> UK Consumer

Expected Growth : 7.5 %

What the company do ?

The UK Consumer segment of Trainline Plc refers to the business unit that provides rail and coach tickets to individual customers in the United Kingdom.

Why we expect these perspectives ?

UK Consumer segment of Trainline Plc is driven by increasing online ticket penetration, rising smartphone adoption, and growing demand for convenient travel booking experiences. Additionally, Trainline's user-friendly platform, competitive pricing, and loyalty programs contribute to its 7.5% growth.

Segment nΒ°2 -> Trainline Solutions

Expected Growth : 9.0 %

What the company do ?

Trainline Solutions is a business-to-business (B2B) division of Trainline Plc, providing rail industry expertise and technology to rail operators and transport authorities.

Why we expect these perspectives ?

Trainline Solutions' 9.0% growth is driven by increasing adoption of digital ticketing, expansion into new markets, and strategic partnerships with rail operators. Additionally, investments in AI-powered customer service and personalized travel recommendations enhance user experience, leading to higher customer retention and revenue growth.

Segment nΒ°3 -> International Consumer

Expected Growth : 8.5 %

What the company do ?

International Consumer from Trainline Plc refers to the segment of customers who book international rail tickets through Trainline's platform, providing a convenient and user-friendly experience for travelers.

Why we expect these perspectives ?

International Consumer segment growth of 8.5% driven by increasing adoption of online booking platforms, rising demand for convenient travel options, and expansion into new markets. Additionally, Trainline Plc's strategic partnerships and investments in digital technology have enhanced customer experience, contributing to the segment's growth.

Trainline Plc Products

Product Range What is it ?
Rail Tickets Trainline Plc offers rail tickets for passengers to travel across the UK and Europe, providing access to a wide range of routes and operators.
Coach Tickets Trainline Plc also offers coach tickets, allowing passengers to travel by road to various destinations across the UK and Europe.
Bus Tickets In addition to rail and coach tickets, Trainline Plc provides bus tickets for shorter journeys, connecting passengers to local destinations.
Season Tickets Trainline Plc offers season tickets for frequent travelers, providing cost-effective and convenient travel solutions.
SplitSave SplitSave is a fare-splitting feature that helps passengers save money by splitting their ticket into multiple segments, reducing the overall cost.
Price Prediction Trainline Plc's price prediction tool helps passengers identify the best time to book their tickets, ensuring they get the best possible price.
Live Tracker The live tracker feature allows passengers to track their journey in real-time, providing up-to-date information on delays and cancellations.

Trainline Plc's Porter Forces

Trainline Plc operates in a market with few substitutes, as customers have limited alternatives for booking and managing rail tickets. However, the rise of digital platforms and mobile apps has increased the threat of substitutes, as customers can easily switch to alternative booking platforms.

Trainline Plc's customers have low bargaining power due to the lack of alternative booking platforms and the company's dominant market position. However, customers can still exert some pressure through online reviews and social media.

Trainline Plc's suppliers, primarily rail operators, have low bargaining power due to the company's significant market share and the lack of alternative booking platforms.

The threat of new entrants is low due to the significant barriers to entry, including the need for licenses and agreements with rail operators, as well as the high development costs of a booking platform.

The intensity of rivalry in the rail ticketing market is medium, with Trainline Plc facing competition from other booking platforms and rail operators' own ticketing systems. However, the company's dominant market position and strong brand recognition mitigate the intensity of rivalry.

Capital Structure

Value
Debt Weight 31.72%
Debt Cost 7.78%
Equity Weight 68.28%
Equity Cost 11.86%
WACC 10.57%
Leverage 46.45%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
LMN.SW lastminute.com N.V. operates in the online travel industry in Italy, Spain, the United Kingdom, France, Germany, and internationally. It operates through Online Travel Agency (OTA), Meta-search, Media, and Other segments. …
EDR.MC eDreams ODIGEO S.A., together with its subsidiaries, operates as an online travel company in Europe. The company offers its online travel agency services under the eDreams, Go Voyages, Opodo, Travellink, …
HSW.L Hostelworld Group plc operates an online booking platform worldwide. The company offers software and data processing services that facilitate hostel, B&B, hotel, and other accommodation bookings. The company also provides …
OTB.L On the Beach Group plc operates as an online retailer of short-haul beach holidays under the On the Beach brand name. It operates through four segments: OTB, International, Classic, and …
ALVDM.PA Voyageurs du Monde SA operates as a travel agency in France and internationally. The company organizes individual personalized trips, honeymoons, family holidays, romantic weekend trips, summer holidays, cruise tours, world …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
3.07$
Current Price
3.07$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

ValueQualityYieldMomentumVolatilityGrowth
Company A-Score: 7.00Peer Group Average: 7.00Leader: 4.50

Peers Group Analysis

πŸ₯‡

Voyageurs du Monde Logo
Voyageurs du Monde
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

On the Beach Logo
On the Beach
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Hostelworld Logo
Hostelworld
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

eDreams ODIGEO Logo
eDreams ODIGEO
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Lastminute Logo
Lastminute
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Trainline Logo
Trainline
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->