
AI Spotlight on EDR
Company Description
eDreams ODIGEO S.A., together with its subsidiaries, operates as an online travel company in Europe.The company offers its online travel agency services under the eDreams, Go Voyages, Opodo, Travellink, and Liligo brands.It also provides marketing, admin and IT consulting, and metasearch services, as well as offers online advertising campaigns.
Its customers access the deals in regular flights, low-cost airlines, hotels, car rental, dynamic packages, holiday packages, and travel insurance.eDreams ODIGEO S.A. was incorporated in 2011 and is based in Madrid, Spain.
Market Data
Last Price | 8.25 |
Change Percentage | 0.73% |
Open | 8.25 |
Previous Close | 8.19 |
Market Cap ( Millions) | 989 |
Volume | 205620 |
Year High | 9.34 |
Year Low | 5.9 |
M A 50 | 8.55 |
M A 200 | 7.17 |
Financial Ratios
FCF Yield | 6.11% |
Dividend Yield | 0.00% |
ROE | 15.52% |
Debt / Equity | 156.11% |
Net Debt / EBIDTA | 375.61% |
Price To Book | 4.16 |
Price Earnings Ratio | 25.37 |
Price To FCF | 16.37 |
Price To sales | 1.5 |
EV / EBITDA | 14.65 |
News
- Feb -20 - eDreams ODIGEO Achieves Record Profitability With +70% Quarterly Profit Growth and Robust Subscriber Expansion
- Feb -17 - eDreams ODIGEO’s Prime Surpasses 7 Million Members Amid Strong Expansion as World’s Largest Travel Subscription
- Nov -19 - eDreams ODIGEO Grows Profitability by 28% as Subscriber Base Tops 6.5 Million Members
- Sep -13 - eDreams ODIGEO Presents Travel Subscription Success at Goldman Sachs’ Premier Conference
- Sep -06 - Ryanair’s Michael O’Leary: eDreams CEO Is ‘Spoofing His Shareholders’
- Sep -03 - eDreams ODIGEO Boosts Profitability by +23% as Subscriber Base Soars to 6.2 Million Members
- Jul -29 - Court Reaffirms Order: Ryanair Must Stop Denigrating eDreams ODIGEO
- Jun -18 - Subscription Model Drives Record Customer Advocacy and Satisfaction Rates for eDreams ODIGEO
- Jun -05 - eDreams ODIGEO Announces Early Completion of Its Largest-ever Recruitment Drive to Accelerate Subscription Business Expansion
- May -31 - Michael O’Leary scores victory in Ryanair’s battle with ‘pirate’ travel agent eDreams
- May -30 - eDreams ODIGEO’s Subscription Model Delivers All-around Growth: Surge in Profitability, Revenues and Subscribers
- May -21 - eDreams ODIGEO Recognized by Forbes as One of the 'Best Companies to Work for 2024' for Third Consecutive Year
- Apr -11 - eDreams ODIGEO’s AI-Driven Tech Transformation Takes Stage at Next’24, the Leading Global Innovation and Artificial Intelligence Summit
- Apr -04 - eDreams ODIGEO's AI Decade-long Strategy Proves Forward-thinking: 82% of US Consumers Today Embrace AI for Travel, Research Reveals
- Mar -25 - eDreams ODIGEO Urges European Commission to Take Firm Action Against Google's clear DMA Non-Compliance
- Feb -28 - eDreams ODIGEO Achieves Record Revenues and Grows Profits by 54% as Subscriber Base Tops 5.4 Million Members
- Feb -06 - 84% of Consumers Choose Travel as Their Top Budget Priority, Reveals Research From Leading Subscription Platform eDreams ODIGEO
- Jan -31 - eDreams ODIGEO Invited to Enrich Top Decision-makers' Dialogue on Advancing AI at Financial Times Summit
- Jan -23 - eDreams ODIGEO Rejects Proposed Changes by Google and Urges Ending Self-Preferential Treatment for Fairer Competition
Business Breakdown
Expected Mid-Term Growth
Segment n°1 -> Top 6
Expected Growth : 15 %
What the company do ?
eDreams ODIGEO S.A.'s Top 6 refers to the six most popular travel destinations, including flights, hotels, and packages, offering customers a curated selection of travel options.
Why we expect these perspectives ?
eDreams ODIGEO S.A.'s 15% growth driven by increasing online travel bookings, strong mobile adoption, and expanding presence in Latin America and Asia. Additionally, the company's focus on cost leadership, investment in technology, and strategic partnerships contribute to its growth momentum.
Segment n°2 -> Rest of the World
Expected Growth : 10 %
What the company do ?
The Rest of the World from eDreams ODIGEO S.A. refers to all countries and regions outside of Europe, where the company operates and offers travel services.
Why we expect these perspectives ?
The 10% growth in Rest of the World segment for eDreams ODIGEO S.A. is driven by increasing online travel adoption, rising middle-class disposable income, and government initiatives to promote tourism. Additionally, the company's strategic partnerships and investments in emerging markets, such as Latin America and Asia, are contributing to the growth.
Edreams Odigeo S.A. Products
Product Range | What is it ? |
---|---|
Flight Tickets | eDreams ODIGEO S.A. offers a wide range of flight tickets from various airlines, allowing customers to book and compare prices for their desired routes. |
Hotel Bookings | The company provides a vast selection of hotels worldwide, enabling customers to book accommodations that suit their needs and budget. |
Package Holidays | eDreams ODIGEO S.A. offers bundled packages that include flights and accommodations, making it convenient for customers to plan their trips. |
Car Rentals | The company partners with car rental companies to offer a range of vehicles for customers to rent during their trips. |
Travel Insurance | eDreams ODIGEO S.A. provides travel insurance options to protect customers against unforeseen events such as trip cancellations or medical emergencies. |
Dynamic Packages | The company's dynamic packaging technology allows customers to customize their trips by combining flights, hotels, and car rentals in a single booking. |
eDreams ODIGEO S.A.'s Porter Forces
Threat Of Substitutes
eDreams ODIGEO S.A. operates in a highly competitive market, but its strong brand recognition and customer loyalty programs help to mitigate the threat of substitutes.
Bargaining Power Of Customers
Customers have a high bargaining power due to the availability of alternative travel booking platforms and the ease of switching between them.
Bargaining Power Of Suppliers
eDreams ODIGEO S.A. has a strong negotiating position with its suppliers, including airlines, hotels, and other travel service providers, due to its large customer base and significant market share.
Threat Of New Entrants
While there are barriers to entry in the online travel agency market, new entrants can still disrupt the market with innovative business models or technologies, posing a moderate threat to eDreams ODIGEO S.A.
Intensity Of Rivalry
The online travel agency market is highly competitive, with many established players and new entrants vying for market share, leading to a high intensity of rivalry.
Capital Structure
Value | |
---|---|
Debt Weight | 62.01% |
Debt Cost | 5.36% |
Equity Weight | 37.99% |
Equity Cost | 15.35% |
WACC | 9.15% |
Leverage | 163.22% |
eDreams ODIGEO S.A. : Quality Control
eDreams ODIGEO S.A. passed 1 out of 9 key points:
Historical Valuation
Price/Earnings Ratio
Margin Valuation
Peers Valuation
Competitors
Company | Rational |
---|---|
LMN.SW | lastminute.com N.V. operates in the online travel industry in Italy, Spain, the United Kingdom, France, Germany, and internationally. It operates through Online Travel Agency (OTA), Meta-search, Media, and Other segments. … |
TRN.L | Trainline Plc operates an independent rail and coach travel platform that sells rail and coach tickets worldwide. The company operates through three segments: UK Consumer, UK Trainline Partner Solutions, and … |
HSW.L | Hostelworld Group plc operates an online booking platform worldwide. The company offers software and data processing services that facilitate hostel, B&B, hotel, and other accommodation bookings. The company also provides … |
OTB.L | On the Beach Group plc operates as an online retailer of short-haul beach holidays under the On the Beach brand name. It operates through four segments: OTB, International, Classic, and … |
ALVDM.PA | Voyageurs du Monde SA operates as a travel agency in France and internationally. The company organizes individual personalized trips, honeymoons, family holidays, romantic weekend trips, summer holidays, cruise tours, world … |
Peers Metrics
DCF BETA
Expected Cash-Flows
Scoring Insights
Peers Group Analysis
🥇

Voyageurs du Monde
A-Score
1-Year Total Return ->
🥈

On the Beach
A-Score
1-Year Total Return ->
🥉

Hostelworld
A-Score
1-Year Total Return ->
4

eDreams ODIGEO
A-Score
1-Year Total Return ->
5

Lastminute
A-Score
1-Year Total Return ->
6
