2.48%
1.27%
77.40%
74.98%
72.40%
-11.00%
-34.01%

Company Description

On the Beach Group plc operates as an online retailer of short-haul beach holidays under the On the Beach brand name.It operates through four segments: OTB, International, Classic, and CPH.The company provides its services through onthebeach.co.uk, sunshine.co.uk, and onthebeachtransfers.co.uk websites in the United Kingdom.


It also provides its services through eBeach.se website in Sweden and eBeach.dk website in Denmark, as well as through eBeach.no website in Norwegian; and operates online business to business portals, such as classiccollection.co.uk and classic-package.co.uk.On the Beach Group plc was founded in 2003 and is headquartered in Manchester, the United Kingdom.

Market Data

Last Price 257.22
Change Percentage 2.48%
Open 251.5
Previous Close 251
Market Cap ( Millions) 414
Volume 279895
Year High 265.5
Year Low 127.75
M A 50 228.45
M A 200 166.68

Financial Ratios

FCF Yield -13.51%
Dividend Yield 0.01%
ROE 8.73%
Debt / Equity 1.53%
Net Debt / EBIDTA -281.33%
Price To Book 2.35
Price Earnings Ratio 27.86
Price To FCF -7.4
Price To sales 2.33
EV / EBITDA 9.67

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> On the Beach

Expected Growth : 10.3 %

What the company do ?

On the Beach is a UK-based online travel agency specializing in beach holidays, offering a wide range of flights, hotels, and package deals.

Why we expect these perspectives ?

Growing demand for online travel agencies, increasing popularity of beach holidays, and On the Beach's strong online presence drive growth. The company's focus on personalized travel experiences and competitive pricing also contribute to its market share expansion.

Segment nΒ°2 -> Classic Collection Holidays

Expected Growth : 5.5 %

What the company do ?

Classic Collection Holidays is a UK-based tour operator offering bespoke, luxury holidays to destinations worldwide, acquired by On the Beach Group plc in 2020.

Why we expect these perspectives ?

Growing demand for luxury travel, increasing disposable income, and rising popularity of bespoke holidays drive the growth of Classic Collection Holidays. The acquisition by On the Beach Group plc in 2020 is expected to further boost the segment's growth.

Segment nΒ°3 -> Classic Package Holidays

Expected Growth : 5.5 %

What the company do ?

Classic Package Holidays from On the Beach Group plc offers bespoke, hassle-free vacations with flights, accommodations, and transfers, catering to diverse customer preferences.

Why we expect these perspectives ?

Growing demand for hassle-free vacations, increasing popularity of bespoke travel experiences, and rising consumer spending on leisure activities drive the growth of Classic Package Holidays from On the Beach Group plc.

On The Beach Group Plc Products

Product Range What is it ?
Beach Holidays On the Beach Group plc offers a wide range of beach holidays to popular destinations in Europe, the Mediterranean, and beyond.
City Breaks The company provides city breaks to top European cities, including Paris, Rome, and Amsterdam.
Cruise Holidays On the Beach Group plc offers a variety of cruise holidays with leading cruise lines, including Mediterranean and Caribbean itineraries.
Flights The company provides a wide range of flights to destinations across Europe and beyond.
Hotels On the Beach Group plc offers a vast selection of hotels, from budget-friendly options to luxury resorts.
Transfers The company provides airport transfers and shuttle services to and from destinations across Europe.
Travel Extras On the Beach Group plc offers a range of travel extras, including travel insurance, car hire, and excursions.

On the Beach Group plc's Porter Forces

On the Beach Group plc operates in a highly competitive market, with many online travel agencies offering similar services. However, the company's strong brand recognition and customer loyalty programs help to mitigate the threat of substitutes.

On the Beach Group plc's customers have a high bargaining power due to the availability of alternative online travel agencies and the ease of switching between them. The company's pricing strategy and customer service play a crucial role in retaining customers.

On the Beach Group plc has a diverse supplier base, which reduces the bargaining power of individual suppliers. The company's strong relationships with suppliers and its ability to negotiate contracts also help to mitigate the bargaining power of suppliers.

The threat of new entrants in the online travel agency market is moderate, as it requires significant investment in technology and marketing to compete with established players like On the Beach Group plc. However, the low barriers to entry and the growing demand for online travel services make it an attractive market for new entrants.

The online travel agency market is highly competitive, with many established players competing for market share. On the Beach Group plc faces intense competition from companies like Expedia, Booking.com, and Thomas Cook, which puts pressure on its pricing strategy and customer acquisition costs.

Capital Structure

Value
Debt Weight 2.61%
Debt Cost 15.82%
Equity Weight 97.39%
Equity Cost 15.82%
WACC 15.82%
Leverage 2.68%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
TRN.L Trainline Plc operates an independent rail and coach travel platform that sells rail and coach tickets worldwide. The company operates through three segments: UK Consumer, UK Trainline Partner Solutions, and …
RBW.WA Rainbow Tours S.A. operates as a tour operator and travel agent in Poland, the Czech Republic, Slovakia, Lithuania, Belarus, and Ukraine. The company was founded in 1990 and is headquartered …
EDR.MC eDreams ODIGEO S.A., together with its subsidiaries, operates as an online travel company in Europe. The company offers its online travel agency services under the eDreams, Go Voyages, Opodo, Travellink, …
HSW.L Hostelworld Group plc operates an online booking platform worldwide. The company offers software and data processing services that facilitate hostel, B&B, hotel, and other accommodation bookings. The company also provides …
ALVDM.PA Voyageurs du Monde SA operates as a travel agency in France and internationally. The company organizes individual personalized trips, honeymoons, family holidays, romantic weekend trips, summer holidays, cruise tours, world …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
2.57$
Current Price
2.57$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Rainbow Tours Logo
Rainbow Tours
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Voyageurs du Monde Logo
Voyageurs du Monde
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Trainline Logo
Trainline
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Hostelworld Logo
Hostelworld
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

On the Beach Logo
On the Beach
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

eDreams ODIGEO Logo
eDreams ODIGEO
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->