0.52%
-7.95%
-8.82%
-9.53%
5.27%
109.03%
90.46%

Company Description

Kitwave Group plc engages in the wholesale business in the United Kingdom.The company operates through three divisions: Ambient, Frozen & Chilled, and Foodservice.The Ambient division supplies confectionery, soft drinks, crisps and snacks, and tobacco.


This division serves independent convenience stores, vending operators, national retailers, and other UK wholesalers through a network of 6 depots.The Frozen & Chilled division offers ice creams, pizzas, chips, ready meals, and a range of chilled products.It serves independent convenience stores, leisure outlets, and UK wholesalers through a network of 10 depots.


The Foodservice division provides frozen, chilled, and ambient food, as well as alcohol and soft drinks to independent traditional foodservice outlets, including bars, restaurants, and leisure outlets, as well as customers in the care home and education sectors through a network of 11 depots.The company was founded in 1987 and is headquartered in North Shields, the United Kingdom.

Market Data

Last Price 289.5
Change Percentage 0.52%
Open 295
Previous Close 288
Market Cap ( Millions) 233
Volume 54793
Year High 409.5
Year Low 264
M A 50 308.98
M A 200 331.69

Financial Ratios

FCF Yield 9.54%
Dividend Yield 3.90%
ROE 20.84%
Debt / Equity 103.83%
Net Debt / EBIDTA 153.89%
Price To Book 2.51
Price Earnings Ratio 12.06
Price To FCF 10.48
Price To sales 0.37
EV / EBITDA 5.84

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Frozen & Chilled

Expected Growth : 4.5 %

What the company do ?

Frozen & Chilled from Kitwave Group plc refers to the distribution of frozen and chilled food products to the catering and retail industries.

Why we expect these perspectives ?

Growing demand for convenient and healthy food options, increasing popularity of online food delivery, and expansion of the catering and retail industries drive the growth of the frozen and chilled food distribution market.

Segment nΒ°2 -> Ambient

Expected Growth : 4.5 %

What the company do ?

Ambient is a UK-based wholesaler of ambient, chilled, and frozen foods, part of Kitwave Group plc, offering a wide range of products to the convenience and foodservice sectors.

Why we expect these perspectives ?

Growing demand for convenience and foodservice products, increasing popularity of online food delivery, and expansion of Kitwave Group's distribution network drive Ambient's growth.

Segment nΒ°3 -> Foodservice

Expected Growth : 4.5 %

What the company do ?

Foodservice from Kitwave Group plc provides a comprehensive range of food and non-food products to the catering industry, including restaurants, pubs, and hotels.

Why we expect these perspectives ?

Growing demand for convenient and online food delivery, increasing popularity of foodservice among millennials, and rising number of restaurants and hotels are driving the foodservice market growth.

Kitwave Group Plc Products

Product Range What is it ?
Foodservice Kitwave Group plc provides a wide range of foodservice products, including frozen foods, chilled foods, and ambient foods, to caterers, restaurants, and pubs.
Grocery Kitwave Group plc offers a variety of grocery products, including dry goods, bakery, and confectionery, to independent retailers and wholesalers.
Frozen Foods Kitwave Group plc provides a comprehensive range of frozen foods, including frozen meats, vegetables, and ready meals, to the foodservice and retail sectors.
Specialist Drinks Kitwave Group plc offers a range of specialist drinks, including soft drinks, juices, and waters, to the foodservice and retail sectors.
Health and Beauty Kitwave Group plc provides a range of health and beauty products, including toiletries, cosmetics, and pharmaceuticals, to independent retailers and wholesalers.

Kitwave Group plc's Porter Forces

Kitwave Group plc operates in a market with moderate threat of substitutes, as customers have some alternatives but are not easily swappable.

Kitwave Group plc's customers have limited bargaining power due to the company's strong market position and diversified customer base.

Kitwave Group plc's suppliers have moderate bargaining power, as the company relies on a few key suppliers but has some flexibility in its supply chain.

The threat of new entrants is low for Kitwave Group plc, as the company operates in a market with high barriers to entry and significant capital requirements.

The intensity of rivalry is high in Kitwave Group plc's market, with several established competitors and a history of price competition.

Capital Structure

Value
Debt Weight 27.98%
Debt Cost 8.20%
Equity Weight 72.02%
Equity Cost 8.20%
WACC 8.20%
Leverage 38.85%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
BSGR.AS B&S Group S.A. distributes consumer goods worldwide. The company operates through six segments: B&S Liquors, B&S Beauty, B&S Personal Care, B&S Food, B&S Health, and B&S Retail. The B&S Liquors …
MARR.MI MARR S.p.A. commercializes and distributes perishable, non-perishable, frozen, and deep-frozen food products for foodservice operators in Italy, the European Union, and internationally. It offers meat products, such as poultry, beef, …
ACOMO.AS Acomo N.V., together with its subsidiaries, engages in sourcing, trading, processing, packaging, and distributing conventional and organic food products and ingredients for the food and beverage industry worldwide. The company …
B4B.DE Metro AG engages in the food wholesale business. It operates 748 wholesale stores and supply depots under the METRO, MAKRO, Aviludo, Classic Fine Foods, Davigel Spain, Pro Γ  Pro, and …
ORS.MI Orsero S.p.A. imports and distributes fruits and vegetables in Europe, Latin America, and North America. It also produces bananas and pineapples, citrus fruits, apples, melons, and pears, as well as …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
2.89$
Current Price
2.9$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Acomo Logo
Acomo
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Kitwave Logo
Kitwave
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Orsero Logo
Orsero
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

B&S Group Logo
B&S Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Metro Logo
Metro
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

MARR Logo
MARR
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->