0.13%
5.44%
9.29%
17.00%
34.09%
41.17%
56.31%

Company Description

Willis Towers Watson Public Limited Company operates as an advisory, broking, and solutions company worldwide.It operates through two segments, Health, Wealth and Career; and Risk and Broking.The company offers actuarial support, plan design, and administrative services for traditional pension and retirement savings plans; plan management consulting, broking, and administration services for health and group benefit programs; and benefits outsourcing services.


It also provides advice, data, software, and products to address clients' total rewards and talent issues.In addition, the company offers risk advice, insurance brokerage, and consulting services in the areas of property and casualty, aerospace, construction, and marine.Further, it offers investment consulting and discretionary management services to insurance and reinsurance companies; insurance consulting and technology, risk and capital management, pricing and predictive modeling, financial and regulatory reporting, financial and capital modeling, merger and acquisition, outsourcing, and business management services; wholesale insurance broking services to retail and wholesale brokers; and underwriting and capital management, capital market, and advisory and brokerage services.


Additionally, the company provides primary medical and ancillary benefit exchange, and outsourcing services to active employees and retirees in the group and individual markets, as well as delivers healthcare and reimbursement accounts, including health savings accounts, health reimbursement arrangements, flexible spending accounts, and other consumer-directed accounts.The company was formerly known as Willis Group Holdings Public Limited Company and changed its name to Willis Towers Watson Public Limited Company in January 2016.Willis Towers Watson Public Limited Company was founded in 1828 and is based in London, the United Kingdom.

Market Data

Last Price 330.27
Change Percentage 0.13%
Open 328.99
Previous Close 329.83
Market Cap ( Millions) 33266
Volume 21227
Year High 334.99
Year Low 245.04
M A 50 316.0
M A 200 285.51

Financial Ratios

FCF Yield 3.57%
Dividend Yield 1.07%
ROE -8.06%
Debt / Equity 79.94%
Net Debt / EBIDTA 181.13%
Price To Book 4.5
Price Earnings Ratio -46.66
Price To FCF 28.05
Price To sales 3.39
EV / EBITDA 14.86

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Health, Wealth & Career

Expected Growth : 4.5 %

What the company do ?

Health, Wealth & Career from Willis Towers Watson Public Limited Company refers to employee benefits and human capital management solutions for a healthy, wealthy, and fulfilling career.

Why we expect these perspectives ?

Willis Towers Watson's 4.5% growth is driven by Health: increasing demand for healthcare consulting and broking services. Wealth: expansion of investment and retirement businesses. Career: growth in talent and rewards consulting, and HR technology and software solutions, fueled by rising demand for digital transformation and employee experience enhancement.

Segment nΒ°2 -> Risk & Broking

Expected Growth : 4.8 %

What the company do ?

Willis Towers Watson's Risk & Broking segment provides insurance brokerage and risk management services to clients, helping them manage and mitigate risks.

Why we expect these perspectives ?

Willis Towers Watson's Risk & Broking segment growth of 4.8% is driven by increasing demand for risk management and insurance broking services, expansion in emerging markets, and strategic acquisitions. Additionally, the company's investments in digital capabilities and data analytics have enhanced its offerings, attracting new clients and driving revenue growth.

Segment nΒ°3 -> Reconciling Items

Expected Growth : 5.2 %

What the company do ?

Reconciling Items from Willis Towers Watson Public Limited Company refers to the process of identifying and explaining differences between financial records and actual transactions.

Why we expect these perspectives ?

Willis Towers Watson's 5.2% growth is driven by increasing demand for risk management and insurance brokerage services, expansion in emerging markets, and strategic acquisitions. Additionally, the company's investments in digital transformation and data analytics capabilities have enhanced its operational efficiency and client engagement, contributing to revenue growth.

Willis Towers Watson Public Limited Company Products

Product Range What is it ?
Human Capital and Benefits Willis Towers Watson's Human Capital and Benefits segment provides a range of services including employee benefits, talent management, and rewards consulting to help organizations manage their workforce and benefits programs.
Risk and Broking Willis Towers Watson's Risk and Broking segment provides risk advisory and broking services to help organizations manage and mitigate risk, including property and casualty insurance, captive insurance, and risk consulting.
Exchange Solutions Willis Towers Watson's Exchange Solutions segment provides private exchange and benefits marketplace solutions to help organizations manage their employee benefits programs and provide employees with a range of benefits options.
Investment, Risk and Reinsurance Willis Towers Watson's Investment, Risk and Reinsurance segment provides investment consulting, risk management, and reinsurance broking services to help organizations manage their investments and risk.
Talent and Rewards Willis Towers Watson's Talent and Rewards segment provides talent management and rewards consulting services to help organizations attract, retain, and motivate their employees.
Insurance Consulting and Technology Willis Towers Watson's Insurance Consulting and Technology segment provides insurance consulting and technology solutions to help insurers and reinsurers manage their operations and improve their performance.

Willis Towers Watson Public Limited Company's Porter Forces

The threat of substitutes for Willis Towers Watson Public Limited Company is medium due to the presence of alternative insurance and consulting services.

The bargaining power of customers for Willis Towers Watson Public Limited Company is low due to the company's strong brand reputation and diversified customer base.

The bargaining power of suppliers for Willis Towers Watson Public Limited Company is medium due to the company's dependence on a few large suppliers for certain services.

The threat of new entrants for Willis Towers Watson Public Limited Company is low due to the high barriers to entry in the insurance and consulting industries.

The intensity of rivalry for Willis Towers Watson Public Limited Company is high due to the presence of several large competitors in the insurance and consulting industries.

Capital Structure

Value
Debt Weight 35.94%
Debt Cost 4.75%
Equity Weight 64.06%
Equity Cost 7.70%
WACC 6.64%
Leverage 56.11%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
DANSKE.CO Danske Bank A/S provides various banking products and services to corporate, institutional, and international clients. The company offers insurance and pension products, mortgage finance and real-estate brokerage services, asset management …
AON Aon plc, a professional services firm, provides advice and solutions to clients focused on risk, retirement, and health worldwide. It offers commercial risk solutions, including retail brokerage, cyber, and global …
DBK.DE Deutsche Bank Aktiengesellschaft provides investment, financial, and related products and services to private individuals, corporate entities, and institutional clients worldwide. Its Corporate Bank segment provides cash management, trade finance and …
UCG.MI UniCredit S.p.A. operates as a commercial bank that provides retail, corporate, and private banking services. It offers accounts and deposits, loans, cards, transactions and payments, funds, advisory, treasury, and insurance …
BARC.L Barclays PLC, through its subsidiaries, provides various financial products and services in the United Kingdom, Europe, the Americas, Africa, the Middle East, and Asia. The company operates through Barclays UK …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
330.27$
Current Price
330.27$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

UniCredit Logo
UniCredit
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Barclays Logo
Barclays
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Danske Bank Logo
Danske Bank
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Deutsche Bank Logo
Deutsche Bank
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Aon Logo
Aon
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Willis Towers Watson Logo
Willis Towers Watson
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->