1.48%
3.62%
1.44%
13.28%
24.70%
34.62%
68.97%

Company Description

Aon plc, a professional services firm, provides advice and solutions to clients focused on risk, retirement, and health worldwide.It offers commercial risk solutions, including retail brokerage, cyber, and global risk consulting solutions, as well as acts as a captives management; and health solutions, such as health and benefits brokerages, and health care exchanges.The company also provides treaty and facultative reinsurance, as well as insurance-linked securities, capital raising, strategic advice, restructuring, and mergers and acquisitions services; and corporate finance advisory services and capital markets solutions products.


In addition, it offers strategic design consulting services on their retirement programs, actuarial services, and risk management services; advice services on developing and maintaining investment programs across a range of plan types, including defined benefit plans, defined contribution plans, endowments, and foundations for public and private companies, and other institutions; and advice and solutions that help clients in risk, health, and wealth through commercial risk, reinsurance, health, and wealth solutions.Further, the company offers CoverWallet; Affinity; Aon Inpoint; CoverWallet; and ReView services.Aon plc was founded in 1919 and is headquartered in Dublin, Ireland.

Market Data

Last Price 372.15
Change Percentage 1.48%
Open 369.71
Previous Close 366.74
Market Cap ( Millions) 80483
Volume 2369621
Year High 395.33
Year Low 268.06
M A 50 368.14
M A 200 333.6

Financial Ratios

FCF Yield 3.58%
Dividend Yield 0.71%
ROE 87.43%
Debt / Equity 288.29%
Net Debt / EBIDTA 349.42%
Price To Book 12.96
Price Earnings Ratio 33.21
Price To FCF 27.91
Price To sales 5.36
EV / EBITDA 20.14

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Commercial Risk Solutions

Expected Growth : 9 %

What the company do ?

Aon's Commercial Risk Solutions provide risk management and insurance solutions to businesses, helping them identify, assess, and mitigate risks to achieve their goals.

Why we expect these perspectives ?

Aon's Commercial Risk Solutions segment growth is driven by increasing demand for risk management services, expansion into emerging markets, and strategic acquisitions. Additionally, the rise of cyberattacks and regulatory requirements are fueling growth in the risk consulting and insurance brokerage businesses. Furthermore, Aon's investments in digital platforms and data analytics are enhancing client engagement and retention, contributing to the 9% growth rate.

Segment nΒ°2 -> Reinsurance Solutions

Expected Growth : 11 %

What the company do ?

Aon plc's Reinsurance Solutions provide risk management and capital optimization strategies to insurers, helping them manage volatility and improve financial performance.

Why we expect these perspectives ?

Aon plc's Reinsurance Solutions growth is driven by increasing demand for risk management, expansion into emerging markets, and strategic partnerships. Additionally, the rise of InsurTech and digitalization in the industry, coupled with Aon's expertise in data analytics and advisory services, contribute to the 11% growth.

Segment nΒ°3 -> Health Solutions

Expected Growth : 8 %

What the company do ?

Aon plc's Health Solutions provide data-driven insights and consulting services to help employers and insurers manage healthcare costs and improve employee well-being.

Why we expect these perspectives ?

Aon plc's Health Solutions segment growth is driven by increasing demand for employee wellness programs, rising healthcare costs, and growing adoption of digital health technologies. Additionally, the shift towards value-based care, expansion into emerging markets, and strategic acquisitions are contributing to the 8% growth rate.

Segment nΒ°4 -> Wealth Solutions

Expected Growth : 12 %

What the company do ?

Aon's Wealth Solutions provide investment, retirement, and benefits administration services to help organizations and individuals manage their wealth and achieve financial goals.

Why we expect these perspectives ?

Aon plc's Wealth Solutions segment growth of 12% is driven by increasing demand for retirement and investment solutions, expansion into emerging markets, strategic acquisitions, and innovative digital platforms. Additionally, the rising need for risk management and employee benefits solutions, as well as the growing importance of financial wellness programs, contribute to the segment's growth.

Segment nΒ°5 -> Elimination

Expected Growth : 0 %

What the company do ?

Aon plc's Elimination refers to the accounting process of removing inter-company transactions and balances to present a consolidated financial statement, ensuring a true picture of the company's performance.

Why we expect these perspectives ?

Aon plc's elimination is attributed to stagnant growth, lack of innovation, and failure to adapt to changing market conditions. The company's inability to diversify its revenue streams, high operational costs, and intense competition in the insurance brokerage industry have hindered its growth.

Aon Plc Products

Product Range What is it ?
Risk Management Aon's risk management services help clients identify, assess, and mitigate risks to their business, including property, casualty, and financial risks.
Retirement Solutions Aon's retirement solutions provide employers with customized retirement plans and administration services to help employees achieve their retirement goals.
Health and Benefits Aon's health and benefits services help clients design and administer employee benefits programs, including health, life, and disability insurance.
Investment Consulting Aon's investment consulting services provide clients with investment advice and portfolio management solutions to help them achieve their investment goals.
Talent, Rewards, and Performance Aon's talent, rewards, and performance services help clients develop and implement compensation and benefits programs to attract and retain top talent.
Reinsurance Solutions Aon's reinsurance solutions provide clients with customized reinsurance programs to help them manage risk and improve capital efficiency.
Data and Analytics Aon's data and analytics services provide clients with data-driven insights and analytics to inform business decisions.

Aon plc's Porter Forces

Aon plc operates in a highly competitive industry, and there are many substitutes available to clients. However, Aon's strong brand recognition and diversified services help to mitigate the threat of substitutes.

Aon plc's clients are largely institutional investors and corporations, which have limited bargaining power due to their reliance on Aon's expertise and services.

Aon plc has a diversified supplier base, and its suppliers have limited bargaining power due to the company's large scale and global presence.

The insurance brokerage industry has high barriers to entry, including regulatory requirements and the need for significant capital investment, which limits the threat of new entrants.

The insurance brokerage industry is highly competitive, with many established players competing for market share. Aon plc faces intense rivalry from its competitors, including Marsh & McLennan, Willis Towers Watson, and Arthur J. Gallagher & Co.

Capital Structure

Value
Debt Weight 107.83%
Debt Cost 4.85%
Equity Weight -7.83%
Equity Cost 8.41%
WACC 4.57%
Leverage -1377.85%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
DBK.DE Deutsche Bank Aktiengesellschaft provides investment, financial, and related products and services to private individuals, corporate entities, and institutional clients worldwide. Its Corporate Bank segment provides cash management, trade finance and …
DB1.DE Deutsche BΓΆrse AG operates as an exchange organization in Europe, the United States, and the Asia-Pacific. The company operates through seven segments: Eurex (Financial Derivatives), EEX (Commodities), 360T (Foreign Exchange), …
WTW Willis Towers Watson Public Limited Company operates as an advisory, broking, and solutions company worldwide. It operates through two segments, Health, Wealth and Career; and Risk and Broking. The company …
KBC.BR KBC Group NV, together with its subsidiaries, provides integrated bank-insurance services primarily for retail, private banking, small and medium sized enterprises, and mid-cap clients. The company offers demand deposits and …
ALV.DE Allianz SE, together with its subsidiaries, provides property-casualty insurance, life/health insurance, and asset management products and services worldwide. The company's Property-Casualty segment offers various insurance products, including motor liability and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
372.15$
Current Price
372.15$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

KBC Logo
KBC
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Deutsche BΓΆrse Logo
Deutsche BΓΆrse
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Allianz Logo
Allianz
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Deutsche Bank Logo
Deutsche Bank
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Aon Logo
Aon
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Willis Towers Watson Logo
Willis Towers Watson
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->