0.51%
-1.23%
-11.69%
-17.64%
-27.41%
-28.94%
-31.47%

Company Description

Heineken N.V. engages in the brewing and selling of beer and cider.It also provides soft drinks and water.It offers its beers under the Heineken, Amstel, Desperados, Sol, Tiger, Birra Moretti, Affligem, Lagunitas, and Mort Subite brands, as well as under various other regional and local brands; and cider under the Strongbow Apple Ciders, Orchard Thieves, Follow The Fox, Cidrerie Stassen, Bulmers, Old Mout, and Blind Pig brands.


The company offers its products to retailers, bars, pubs, hotels, and restaurants in Europe, Americas, Africa, the Middle East, Eastern Europe, and the Asia Pacific markets.The company was founded in 1864 and is based in Amsterdam, the Netherlands.Heineken N.V. is a subsidiary of Heineken Holding N.V.

Market Data

Last Price 67.52
Change Percentage 0.51%
Open 67.26
Previous Close 67.18
Market Cap ( Millions) 38178
Volume 593874
Year High 97.5
Year Low 63.58
M A 50 68.29
M A 200 80.53

Financial Ratios

FCF Yield 7.62%
Dividend Yield 2.56%
ROE 5.34%
Debt / Equity 95.31%
Net Debt / EBIDTA 308.07%
Price To Book 1.94
Price Earnings Ratio 35.83
Price To FCF 13.11
Price To sales 1.25
EV / EBITDA 10.33

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Beer and Cider

Expected Growth : 5 %

What the company do ?

Heineken N.V.'s Beer and Cider segment offers a diverse portfolio of international, regional, and local brands, including Heineken, Tiger, and Strongbow.

Why we expect these perspectives ?

Heineken's 5% growth in Beer and Cider is driven by increasing demand in emerging markets, premiumization of brands, and expansion in craft beer segment. Additionally, the company's focus on sustainability, digital marketing, and strategic partnerships contribute to its growth momentum.

Heineken N.V. Products

Product Range What is it ?
Heineken Beer Heineken's flagship beer, a premium lager brewed with a unique A-yeast, giving it a distinctive flavor and aroma.
Desperados A tequila-flavored beer, perfect for those who want a twist on traditional beer.
Sol A Mexican beer brand, known for its crisp, refreshing taste and vibrant packaging.
Birra Moretti An Italian beer brand, offering a range of beers with a focus on quality and tradition.
Kronenbourg A French beer brand, known for its premium lagers and ales, brewed with a focus on quality and heritage.
Cider Heineken's range of ciders, offering a refreshing alternative to beer.
Wine and Spirits Heineken's portfolio of wine and spirits, including brands such as Dos Equis and Cuervo.

Heineken N.V.'s Porter Forces

Heineken N.V. faces moderate threat from substitutes, as consumers have various alternatives to beer, such as wine, spirits, and non-alcoholic beverages. However, the company's strong brand portfolio and diversified product offerings mitigate this threat to some extent.

Heineken N.V. has a large and diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's strong brand recognition and customer loyalty programs help to maintain customer relationships and reduce the threat of customer bargaining power.

Heineken N.V. relies on a network of suppliers for raw materials, packaging, and logistics. While the company has some bargaining power due to its large scale, suppliers of certain ingredients, such as hops and barley, may have some negotiating power. However, Heineken's diversified supply chain and long-term contracts help to mitigate this threat.

The beer industry has high barriers to entry, including significant capital requirements, regulatory hurdles, and established distribution networks. While new entrants may emerge, Heineken N.V.'s strong brand portfolio, global distribution network, and economies of scale make it difficult for new competitors to gain significant market share.

The global beer market is highly competitive, with several large players, including Anheuser-Busch InBev, Carlsberg, and Asahi. Heineken N.V. faces intense competition in terms of pricing, product innovation, and marketing, which can lead to downward pressure on prices and profit margins.

Capital Structure

Value
Debt Weight 46.28%
Debt Cost 3.95%
Equity Weight 53.72%
Equity Cost 7.02%
WACC 5.60%
Leverage 86.14%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CARL-B.CO Carlsberg A/S produces and sells beer and other beverage products in Denmark. It offers core, and craft and specialty beers; and alcohol-free brews. The company provides its products primarily under …
ABI.BR Anheuser-Busch InBev SA/NV engages in the production, distribution, and sale of beer, alcoholic beverages, and soft drinks worldwide. It offers a portfolio of approximately 500 beer brands, which primarily include …
CCEP.L Coca-Cola Europacific Partners PLC, together with its subsidiaries, produces, distributes, and sells a range of non-alcoholic ready to drink beverages. The company offers flavours, mixers, and energy drinks; soft drinks, …
HEN3.DE Henkel AG & Co. KGaA, together with its subsidiaries, engages in the adhesive technologies, beauty care, and laundry and home care businesses worldwide. The company's Adhesive Technologies segment offers adhesives, …
HEIO.AS Heineken Holding N.V., through its subsidiaries, engages in the brewing and selling of beer and cider. The company's portfolio consists of approximately 300 international, regional, local, and specialty beers and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
67.52$
Current Price
67.52$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Henkel Logo
Henkel
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Carlsberg Logo
Carlsberg
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Coca-Cola Europacific Partners Logo
Coca-Cola Europacific Partners
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Heineken Logo
Heineken
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

AB InBev Logo
AB InBev
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Heineken Logo
Heineken
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->