1.74%
8.72%
-0.11%
-10.90%
-16.05%
-29.76%
-23.85%

Company Description

Carlsberg A/S produces and sells beer and other beverage products in Denmark.It offers core, and craft and specialty beers; and alcohol-free brews.The company provides its products primarily under the Carlsberg, Tuborg, Feldschlösschen, Baltika, Chongqing, 1664 Blanc, Grimbergen, Ringnes, and Somersby brand names.


Carlsberg A/S also exports its products to approximately 100 countries worldwide.The company was founded in 1847 and is headquartered in Copenhagen, Denmark.

Market Data

Last Price 750.2
Change Percentage 1.74%
Open 738.2
Previous Close 737.4
Market Cap ( Millions) 96742
Volume 191845
Year High 992.2
Year Low 662.6
M A 50 710.07
M A 200 807.46

Financial Ratios

FCF Yield 6.60%
Dividend Yield 3.60%
ROE -180.63%
Debt / Equity 171.17%
Net Debt / EBIDTA 181.48%
Price To Book 4.69
Price Earnings Ratio -2.51
Price To FCF 15.16
Price To sales 1.3
EV / EBITDA 8.47

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Beverages

Expected Growth : 5 %

What the company do ?

Carlsberg A/S offers a diverse portfolio of beverages, including Carlsberg, Tuborg, and Somersby, as well as craft and specialty beers, and non-alcoholic drinks.

Why we expect these perspectives ?

Carlsberg A/S's 5% growth in beverages is driven by increasing demand for premiumization, craft beer, and low-to-no-alcohol products. Expansion in emerging markets, particularly in Asia, and strategic partnerships also contribute to growth. Additionally, the company's focus on sustainability, digitalization, and cost savings initiatives support its growth momentum.

Carlsberg A/S Products

Product Range What is it ?
Carlsberg Beer A premium quality lager beer brewed with a unique yeast, giving it a distinct flavor and aroma.
Tuborg Beer A crisp, refreshing lager beer with a smooth, easy-drinking taste.
Somersby Cider A refreshing, fruity cider made from fermented apple juice, available in various flavors.
Kronenbourg Beer A premium French beer with a rich, full-bodied flavor and a hint of bitterness.
Baltika Beer A range of Russian beers offering a variety of flavors and styles, from pale lagers to dark stouts.
Wine and Spirits A selection of wine and spirits, including whiskey, vodka, and rum, from various international brands.

Carlsberg A/S's Porter Forces

Carlsberg A/S faces moderate threat from substitutes, as consumers have limited alternatives to beer, but some may opt for wine or spirits.

Carlsberg A/S has a diverse customer base, which reduces the bargaining power of individual customers, and the company's strong brand portfolio also limits customer negotiating power.

Carlsberg A/S has a moderate dependence on suppliers, particularly for raw materials like barley and hops, but the company's scale and global presence help mitigate supplier bargaining power.

The beer industry has high barriers to entry, including significant capital requirements, regulatory hurdles, and established distribution networks, making it difficult for new entrants to challenge Carlsberg A/S.

The global beer market is highly competitive, with several large players, including AB InBev, Heineken, and Asahi, which increases the intensity of rivalry and competition for Carlsberg A/S.

Capital Structure

Value
Debt Weight 62.73%
Debt Cost 3.95%
Equity Weight 37.27%
Equity Cost 6.74%
WACC 4.99%
Leverage 168.29%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
HEIA.AS Heineken N.V. engages in the brewing and selling of beer and cider. It also provides soft drinks and water. It offers its beers under the Heineken, Amstel, Desperados, Sol, Tiger, …
IMB.L Imperial Brands PLC, together with its subsidiaries, manufactures, imports, markets, and sells tobacco and tobacco-related products in Europe, Americas, Africa, Asia, and Australasia. It offers a range of cigarettes, fine …
ABI.BR Anheuser-Busch InBev SA/NV engages in the production, distribution, and sale of beer, alcoholic beverages, and soft drinks worldwide. It offers a portfolio of approximately 500 beer brands, which primarily include …
CCEP.L Coca-Cola Europacific Partners PLC, together with its subsidiaries, produces, distributes, and sells a range of non-alcoholic ready to drink beverages. The company offers flavours, mixers, and energy drinks; soft drinks, …
HEIO.AS Heineken Holding N.V., through its subsidiaries, engages in the brewing and selling of beer and cider. The company's portfolio consists of approximately 300 international, regional, local, and specialty beers and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
750.2$
Current Price
750.2$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Imperial Brands Logo
Imperial Brands
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Carlsberg Logo
Carlsberg
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Coca-Cola Europacific Partners Logo
Coca-Cola Europacific Partners
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Heineken Logo
Heineken
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

AB InBev Logo
AB InBev
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Heineken Logo
Heineken
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->