0.85%
4.42%
4.89%
-5.98%
-0.56%
-35.64%
-5.60%

Company Description

Salmon Evolution ASA, together with its subsidiaries, operates as a land-based salmon farming company in Norway.It focuses on the production of salmon meals.The company was founded in 2017 and is headquartered in Elnesvågen, Norway.

Market Data

Last Price 7.08
Change Percentage 0.85%
Open 6.98
Previous Close 7.02
Market Cap ( Millions) 3275
Volume 575877
Year High 8.25
Year Low 6
M A 50 6.68
M A 200 7.02

Financial Ratios

FCF Yield -8.23%
Dividend Yield 0.00%
ROE -3.41%
Debt / Equity 31.04%
Net Debt / EBIDTA 310.52%
Price To Book 1.34
Price Earnings Ratio -42.29
Price To FCF -12.15
Price To sales 8.16
EV / EBITDA 78.32

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Farming Norway

Expected Growth : 10.47 %

What the company do ?

Farming Norway from Salmon Evolution ASA is a land-based salmon farming facility, providing sustainable and eco-friendly aquaculture practices for high-quality salmon production.

Why we expect these perspectives ?

Salmon Evolution ASA's 10.47% growth in Norway's farming segment is driven by increasing demand for sustainable seafood, government support for aquaculture, and the company's efficient production costs. Additionally, Norway's favorable climate and access to natural resources support high-quality salmon production, while the company's commitment to innovation and R&D further boosts growth.

Segment n°2 -> Other

Expected Growth : 4.83 %

What the company do ?

Other from Salmon Evolution ASA refers to the company's non-core business segments, including sales of fishmeal and fish oil, and other miscellaneous revenue streams.

Why we expect these perspectives ?

Salmon Evolution ASA's 4.83% growth is driven by increasing demand for sustainable seafood, expansion into new markets, and strategic partnerships. Additionally, the company's focus on land-based salmon farming, which reduces environmental impact, resonates with eco-conscious consumers. These factors, combined with efficient operations and cost management, contribute to the company's impressive growth.

Salmon Evolution Asa Products

Product Range What is it ?
Land-Based Salmon Farming Salmon Evolution ASA offers land-based salmon farming solutions, providing a sustainable and environmentally friendly way to produce high-quality salmon.
Recirculating Aquaculture Systems (RAS) The company's RAS technology enables the recycling of up to 99% of water, minimizing waste and reducing the environmental footprint of salmon farming.
Sustainable Feed Solutions Salmon Evolution ASA offers sustainable feed solutions that reduce the environmental impact of salmon farming, using alternative ingredients and minimizing waste.
Fish Welfare Monitoring The company's fish welfare monitoring system ensures the health and well-being of farmed salmon, reducing stress and improving overall fish welfare.
Data Analytics and Monitoring Salmon Evolution ASA's data analytics and monitoring solutions provide real-time insights into aquaculture operations, enabling data-driven decision making.

Salmon Evolution ASA's Porter Forces

Salmon Evolution ASA faces moderate threat from substitutes, as consumers have limited alternatives to farmed salmon.

Salmon Evolution ASA has a diverse customer base, reducing the bargaining power of individual customers.

Salmon Evolution ASA relies on a few key suppliers for feed and equipment, giving them moderate bargaining power.

The high capital requirements and regulatory barriers to entry make it difficult for new entrants to join the market.

The salmon farming industry is highly competitive, with many established players competing for market share.

Capital Structure

Value
Debt Weight 26.08%
Debt Cost 4.70%
Equity Weight 73.92%
Equity Cost 6.79%
WACC 6.25%
Leverage 35.28%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
KWS.DE KWS SAAT SE & Co. KGaA develops, produces, and distributes seeds for farmers in Germany, rest of Europe, North and South America, and internationally. It operates through four segments: Corn, …
GSF.OL Grieg Seafood ASA, through its subsidiaries, operates as a fish farming company. It engages in the production and sale of Atlantic salmon. The company supplies its fish products to customers …
MAS.OL Måsøval AS, an aquaculture company, produces and sells salmon in Norway and internationally. The company was founded in 1973 and is headquartered in Frøya, Norway. Måsøval AS operates as a …
GOB.WA Gobarto S.A. engages in slaughtering, cutting, producing, and distribution of red meat, pork, beef, poultry, and game in Poland and internationally. The company also operates a limousine cattle breeding farm. …
OIZ.IR Origin Enterprises plc operates as an agri-services company in Ireland, the United Kingdom, Belgium, Brazil, Poland, Romania, Ukraine, and Latin America. The company provides integrated agronomy and on-farm services comprising …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
7.08$
Current Price
7.08$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

KWS SAAT Logo
KWS SAAT
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Origin Logo
Origin
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Måsøval Logo
Måsøval
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Grieg Seafood Logo
Grieg Seafood
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Gobarto Logo
Gobarto
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Salmon Evolution Logo
Salmon Evolution
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->