0.00%
5.45%
5.84%
-13.95%
-0.68%
-28.75%
-23.28%

Company Description

Måsøval AS, an aquaculture company, produces and sells salmon in Norway and internationally.The company was founded in 1973 and is headquartered in Frøya, Norway.Måsøval AS operates as a subsidiary of Måsøval Eiendom AS.

Market Data

Last Price 29
Change Percentage 0.00%
Open 29
Previous Close 29
Market Cap ( Millions) 3553
Volume 16826
Year High 34.8
Year Low 25.1
M A 50 27.56
M A 200 30.43

Financial Ratios

FCF Yield 4.01%
Dividend Yield 1.72%
ROE 6.12%
Debt / Equity 105.22%
Net Debt / EBIDTA 523.57%
Price To Book 1.93
Price Earnings Ratio 32.18
Price To FCF 24.94
Price To sales 1.44
EV / EBITDA 14.9

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Sales and Processing

Expected Growth : 8 %

What the company do ?

Måsøval AS's Sales and Processing segment involves the sale of frozen fish products and provision of value-added processing services to the fishing industry.

Why we expect these perspectives ?

Måsøval AS's 8% growth in Sales and Processing is driven by increasing demand for sustainable seafood, strategic partnerships with eco-conscious retailers, and investments in efficient processing technologies. Additionally, the company's focus on product diversification, geographic expansion, and competitive pricing strategies have contributed to its growth momentum.

Segment n°2 -> Farming

Expected Growth : 7 %

What the company do ?

Måsøval AS's farming involves sustainable and eco-friendly practices, cultivating high-quality crops and livestock, ensuring a healthy and thriving agricultural ecosystem.

Why we expect these perspectives ?

Måsøval AS's 7% growth in farming is driven by increasing demand for sustainable produce, government subsidies for eco-friendly practices, and investments in precision agriculture technology. Additionally, the company's focus on vertical farming and crop diversification has improved yields and reduced costs, contributing to its growth momentum.

Segment n°3 -> Other/Eliminations

Expected Growth : 6 %

What the company do ?

Other/Eliminations from Måsøval AS refers to the removal of non-core or underperforming assets, investments, or businesses from the company's portfolio to improve overall efficiency and profitability.

Why we expect these perspectives ?

Måsøval AS's Other/Eliminations segment exhibits 6% growth driven by increasing focus on cost optimization, strategic divestments, and improved operational efficiencies. Additionally, the company's efforts to streamline its business portfolio and eliminate non-core activities contribute to this growth.

Måsøval As Products

Product Range What is it ?
Fishmeal High-quality protein-rich fishmeal for animal feed and aquaculture
Fish Oil Refined fish oil for human consumption, pharmaceuticals, and industrial applications
Fish Protein Concentrate High-protein powder for animal feed, pet food, and human nutrition
Crab Meat Frozen and canned crab meat for human consumption
Shrimp Feed Nutritionally balanced feed for shrimp farming

Måsøval AS's Porter Forces

Måsøval AS faces moderate threat from substitutes, as customers have limited alternatives for their products.

Måsøval AS has a diverse customer base, reducing the bargaining power of individual customers.

Måsøval AS has a moderate dependence on suppliers, but has established relationships to mitigate risks.

Måsøval AS operates in an industry with relatively low barriers to entry, making it vulnerable to new entrants.

Måsøval AS operates in a highly competitive industry, with intense rivalry among existing players.

Capital Structure

Value
Debt Weight 52.63%
Debt Cost 3.95%
Equity Weight 47.37%
Equity Cost 6.62%
WACC 5.21%
Leverage 111.13%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
KWS.DE KWS SAAT SE & Co. KGaA develops, produces, and distributes seeds for farmers in Germany, rest of Europe, North and South America, and internationally. It operates through four segments: Corn, …
GSF.OL Grieg Seafood ASA, through its subsidiaries, operates as a fish farming company. It engages in the production and sale of Atlantic salmon. The company supplies its fish products to customers …
SALME.OL Salmon Evolution ASA, together with its subsidiaries, operates as a land-based salmon farming company in Norway. It focuses on the production of salmon meals. The company was founded in 2017 …
GOB.WA Gobarto S.A. engages in slaughtering, cutting, producing, and distribution of red meat, pork, beef, poultry, and game in Poland and internationally. The company also operates a limousine cattle breeding farm. …
OIZ.IR Origin Enterprises plc operates as an agri-services company in Ireland, the United Kingdom, Belgium, Brazil, Poland, Romania, Ukraine, and Latin America. The company provides integrated agronomy and on-farm services comprising …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
29.0$
Current Price
29$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

KWS SAAT Logo
KWS SAAT
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Origin Logo
Origin
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Måsøval Logo
Måsøval
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Grieg Seafood Logo
Grieg Seafood
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Gobarto Logo
Gobarto
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Salmon Evolution Logo
Salmon Evolution
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->