0.00%
4.60%
9.34%
1.76%
41.31%
50.56%
-5.81%

Company Description

Pandox AB (publ) owns, operates, and leases hotel properties.The company operates through Property Management and Operator Activities segments.As of March 11, 2022, it operated 157 hotels with approximately 35,500 hotel rooms in 15 countries.


The company was founded in 1932 and is based in Stockholm, Sweden.

Market Data

Last Price 202.5
Change Percentage 0.00%
Open 202
Previous Close 202.5
Market Cap ( Millions) 38976
Volume 177933
Year High 213
Year Low 136.9
M A 50 190.19
M A 200 191.17

Financial Ratios

FCF Yield -3.93%
Dividend Yield 1.98%
ROE -0.01%
Debt / Equity 116.57%
Net Debt / EBIDTA 1549.94%
Price To Book 1.15
Price Earnings Ratio -18614.81
Price To FCF -25.42
Price To sales 5.5
EV / EBITDA 32.11

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Rental Agreement

Expected Growth : 12 %

What the company do ?

Rental Agreement from Pandox AB (publ) is a contract outlining terms for leasing hotel properties, ensuring mutually beneficial partnerships between Pandox and hotel operators.

Why we expect these perspectives ?

Pandox AB's 12% growth in Rental Agreement is driven by increasing demand for hotel rooms, strategic acquisitions, and effective yield management. Additionally, the company's focus on rebranding and refurbishing existing hotels, as well as expanding into new markets, contributes to the growth. Furthermore, Pandox's strong relationships with hotel operators and efficient cost management also support the segment's growth.

Segment nΒ°2 -> Own Operations

Expected Growth : 14 %

What the company do ?

Own Operations from Pandox AB (publ) refers to the company's direct management of its hotel properties, overseeing daily operations and strategic decisions.

Why we expect these perspectives ?

Pandox AB's 14% growth in Own Operations is driven by strategic acquisitions, increasing RevPAR (Revenue per Available Room) through effective yield management, and cost savings from operational efficiencies. Additionally, the company's focus on rebranding and refurbishing its hotel portfolio has enhanced customer experience, leading to higher occupancy rates and revenue growth.

Pandox Ab (Publ) Products

Product Range What is it ?
Hotel Properties Pandox owns and operates a portfolio of hotel properties across Europe, offering a range of accommodation options to guests.
Leisure Properties Pandox owns and operates a portfolio of leisure properties, including restaurants, bars, and nightclubs, offering entertainment and dining options to guests.
Conference and Meeting Facilities Pandox offers conference and meeting facilities, providing a range of event spaces and services for corporate and social events.
Food and Beverage Services Pandox offers a range of food and beverage services, including restaurants, bars, and room service, catering to guests' culinary needs.
Hotel Management Services Pandox provides hotel management services, including operational management, marketing, and revenue management, to hotel owners and investors.

Pandox AB (publ)'s Porter Forces

Pandox has a diversified portfolio of hotels, which reduces the threat of substitutes. However, the hotel industry is highly competitive, and customers may choose alternative accommodations.

Pandox's customers have a high bargaining power due to the competitive nature of the hotel industry. Customers have many options to choose from, which gives them the power to negotiate prices.

Pandox has a strong negotiating position with its suppliers due to its large portfolio of hotels. This gives the company bargaining power to negotiate better prices and terms.

The hotel industry has moderate barriers to entry, and new entrants may face challenges in terms of financing, regulations, and brand recognition. However, the industry is not immune to new entrants, and Pandox must remain competitive to maintain its market share.

The hotel industry is highly competitive, with many established players and new entrants vying for market share. Pandox must differentiate itself through its brand, service, and amenities to maintain its competitive edge.

Capital Structure

Value
Debt Weight 52.59%
Debt Cost 3.95%
Equity Weight 47.41%
Equity Cost 14.69%
WACC 9.04%
Leverage 110.91%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
PIRC.MI Pirelli & C. S.p.A. manufactures and supplies tires for cars, motorcycles, and bicycles worldwide. It offers car tires under the P ZERO, Cinturato, Scorpion, Sottozero, Ice Zero, and Carrier brand …
IHG.L InterContinental Hotels Group PLC owns, manages, franchises, and leases hotels in the Americas, Europe, Asia, the Middle East, Africa, and Greater China. The company operates hotels under the Six Senses, …
BDEV.L Barratt Developments plc engages in the housebuilding and commercial development businesses in Great Britain. It acquires and develops land; plans, designs, and constructs homes, apartments, penthouses, and communities; and retail, …
WTB.L Whitbread plc operates hotels and restaurants in the United Kingdom, Germany, and internationally. It operates approximately 841 hotels with 82,286 rooms in the United Kingdom; 10 hotels in the Middle …
AC.PA Accor SA operates a chain of hotels. It operates through two segments, HotelServices, and Hotel Assets & Other. The company owns, operates, manages, and franchises hotels. It also provides digital …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
202.5$
Current Price
202.5$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Pirelli Logo
Pirelli
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

InterContinental Hotels Logo
InterContinental Hotels
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Barratt Developments Logo
Barratt Developments
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Pandox Logo
Pandox
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Accor Logo
Accor
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Whitbread Logo
Whitbread
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->