1.00%
1.19%
6.23%
5.19%
37.87%
86.37%
78.96%

Company Description

AAK AB (publ.) develops and sells plant-based oils and fats worldwide.It offers food ingredients for the bakery, dairy, foodservice, and special nutrition industries; chocolate and confectionery, including cocoa butter alternatives, compound fats, filling fats, barrier fats, and spreads; caramel products; and functional emollients for the cosmetics industry.The company also provides fatty acids and glycerine for various applications; candle waxes; feed products; and natural emulsifiers.


AAK AB (publ.) was founded in 1871 and is headquartered in Malmö, Sweden.

Market Data

Last Price 324
Change Percentage 1.00%
Open 321.6
Previous Close 320.8
Market Cap ( Millions) 84097
Volume 180984
Year High 343.6
Year Low 224.8
M A 50 308.37
M A 200 306.66

Financial Ratios

FCF Yield 2.73%
Dividend Yield 1.14%
ROE 19.13%
Debt / Equity 18.33%
Net Debt / EBIDTA 37.19%
Price To Book 4.58
Price Earnings Ratio 24.18
Price To FCF 36.64
Price To sales 1.9
EV / EBITDA 15.24

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Food Ingredients

Expected Growth : 2.5 %

What the company do ?

AAK AB (publ.) offers a range of food ingredients, including vegetable oils, fats, and emulsifiers, used in bakery, confectionery, and dairy products.

Why we expect these perspectives ?

AAK AB's Food Ingredients segment growth of 2.5% is driven by increasing demand for plant-based and specialty fats, expansion in emerging markets, and strategic partnerships. Additionally, the company's focus on sustainability and innovation in product development, such as vegan and gluten-free offerings, contributes to its growth momentum.

Segment n°2 -> Chocolate & Confectionery Fats

Expected Growth : 3.2 %

What the company do ?

Chocolate & Confectionery Fats from AAK AB (publ.) are specialty vegetable fats used in chocolate, confectionery, and bakery products to enhance texture and flavor.

Why we expect these perspectives ?

AAK AB's Chocolate & Confectionery Fats segment growth of 3.2% is driven by increasing demand for premium and artisanal chocolate products, rising consumer preference for healthier and sustainable fats, and expansion into emerging markets. Additionally, strategic partnerships and investments in innovation and technology are contributing to the segment's growth.

Segment n°3 -> Technical Products & Feed

Expected Growth : 2.8 %

What the company do ?

Technical Products & Feed from AAK AB (publ.) refers to specialty oils and fats for industrial applications, such as lubricants, paints, and animal feed.

Why we expect these perspectives ?

AAK AB's Technical Products & Feed segment growth of 2.8% is driven by increasing demand for sustainable and specialty oils, expansion in emerging markets, and strategic partnerships. Additionally, the company's focus on innovation, quality, and customer service has led to market share gains and premium pricing, contributing to the segment's growth.

Aak Ab (Publ.) Products

Product Range What is it ?
Food Ingredients Specialty vegetable oils and fats for the food industry, including bakery, confectionery, and dairy products.
Chocolate and Confectionery Fats Specialty fats for the chocolate and confectionery industry, including cocoa butter equivalents and milk fat replacers.
Bakery Fats Specialty fats for the bakery industry, including shortenings and margarines.
Dairy Fat Replacers Vegetable-based alternatives to dairy fats, used in the production of dairy products.
Pharmaceutical Excipients Specialty lipids used as excipients in pharmaceutical applications.
Cosmetic Ingredients Specialty lipids used in personal care products, including skin care and hair care products.

AAK AB (publ.)'s Porter Forces

The threat of substitutes for AAK AB (publ.) is moderate due to the availability of alternative products in the market.

The bargaining power of customers is high due to the concentration of customers in the food industry, giving them significant negotiating power.

The bargaining power of suppliers is low due to the availability of multiple suppliers in the market, reducing their negotiating power.

The threat of new entrants is moderate due to the moderate barriers to entry in the industry, including regulatory requirements and capital investments.

The intensity of rivalry is high due to the competitive nature of the food industry, with multiple players competing for market share.

Capital Structure

Value
Debt Weight 20.76%
Debt Cost 5.88%
Equity Weight 79.24%
Equity Cost 5.88%
WACC 5.88%
Leverage 26.20%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
LOUP.PA L.D.C. S.A. produces, processes, markets, and sells poultry and processed products in France and internationally. It is involved in hatching, rearing, breeding, and slaughtering of pork, beef, rabbit, veal, and …
CWK.L Cranswick plc manufactures and supplies food products to grocery retailers, food service sector, and other food producers in the United Kingdom, Continental Europe, and internationally. The company offers fresh pork, …
LSG.OL Lerøy Seafood Group ASA produces, processes, markets, sells, and distributes seafood products worldwide. It operates in three segments: Wildcatch; Farming; and Value-Added Processing, Sales and Distribution. The company offers smoked …
EBRO.MC Ebro Foods, S.A. produces and sells food products in Spain, rest of Europe, the United States, and internationally. The company offers various rice varieties; ancient grains, such as quinoa, chia, …
SZU.DE Südzucker AG produces and sells sugar products in Germany and internationally. It operates through five segments: Sugar, Special Products, CropEnergies, Starch, and Fruit. The Sugar segment produces and sells sugar, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
324.0$
Current Price
324$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Ebro Foods Logo
Ebro Foods
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Cranswick Logo
Cranswick
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Südzucker Logo
Südzucker
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Lerøy Seafood Logo
Lerøy Seafood
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

AAK Logo
AAK
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

LDC Logo
LDC
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->