-0.66%
-3.82%
-1.31%
26.89%
-11.18%
-32.29%
-66.26%

Company Description

Electricity Generating Public Company Limited, together with its subsidiaries, generates and sells electricity to government sector and industrial users primarily in Thailand, the Philippines, Australia, South Korea, Taiwan, the United States, Laos, and Indonesia.The company operates in two segments, Electricity Generation and Other Businesses.It generates electricity from various resources, such as natural gas, liquefied natural gas, coal, biomass, hydro, solar, wind, geothermal, and fuel cell.


As of December 31, 2021, the company operated 30 domestic and overseas power plants with total capacity of 5,959.27 MW equity; operating power plants with a total capacity of 5,646.19 MW equity and projects under construction with total equity contracted capacity of 313.08 MW.It also provides operation, maintenance, engineering, and construction services to power plants, petrochemical plants, oil refineries, and other industries.Electricity Generating Public Company Limited was incorporated in 1992 and is headquartered in Bangkok, Thailand.

Market Data

Last Price 3.02
Change Percentage -0.66%
Open 3.02
Previous Close 3.04
Market Cap ( Millions) 1590
Volume 0
Year High 3.36
Year Low 2.2
M A 50 3.1
M A 200 2.83

Financial Ratios

FCF Yield 17.52%
Dividend Yield 5.83%
ROE -8.17%
Debt / Equity 123.54%
Net Debt / EBIDTA 3049.30%
Price To Book 0.57
Price Earnings Ratio -6.73
Price To FCF 5.71
Price To sales 1.42
EV / EBITDA 50.39

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Electricity Generation

Expected Growth : 7.77 %

What the company do ?

Electricity Generating Public Company Limited generates electricity from various sources including natural gas, coal, and renewable energy, with a total installed capacity of over 4,500 MW.

Why we expect these perspectives ?

The 7.77% growth in electricity generation from Electricity Generating Public Company Limited is driven by increasing demand from industrial and commercial sectors, government initiatives to promote renewable energy, and investments in grid expansion and modernization. Additionally, the company's focus on improving operational efficiency and reducing costs has also contributed to the growth.

Segment nΒ°2 -> Adjustments

Expected Growth : 7.43 %

What the company do ?

Adjustments from Electricity Generating Public Company Limited refer to the changes made to the company's financial statements to reflect the actual costs and revenues of electricity generation.

Why we expect these perspectives ?

The 7.43% growth of Adjustments from Electricity Generating Public Company Limited is driven by increasing electricity demand, favorable government policies, and investments in renewable energy. Additionally, the company's focus on cost reduction and operational efficiency has contributed to the growth. Furthermore, the expansion of transmission and distribution networks has also supported the growth.

Segment nΒ°3 -> Other

Expected Growth : 7.88 %

What the company do ?

The 'Other' segment of Electricity Generating Public Company Limited includes revenue from sales of electricity to neighboring countries and other miscellaneous income.

Why we expect these perspectives ?

Strong demand for electricity in Thailand, driven by industrialization and population growth, coupled with the company's diversified power generation portfolio and efficient operations, have contributed to the 7.88% growth. Additionally, the company's focus on renewable energy and strategic partnerships have enhanced its competitiveness and fueled expansion.

Electricity Generating Public Company Limited Products

Product Range What is it ?
Electricity Generation Electricity Generating Public Company Limited generates electricity from various sources including thermal, hydro, and renewable energy sources.
Transmission Services EGAT provides transmission services to transmit electricity from power plants to substations, ensuring reliable and efficient transmission of electricity.
Distribution Services EGAT distributes electricity from substations to end-users, including households, commercial establishments, and industrial customers.
Renewable Energy Solutions EGAT offers renewable energy solutions, including solar, wind, and hydroelectric power, to promote sustainable energy development.
Energy Storage Solutions EGAT provides energy storage solutions to stabilize the grid, ensure energy reliability, and optimize energy efficiency.
Energy Efficiency Services EGAT offers energy efficiency services to help customers optimize their energy usage, reduce energy consumption, and lower energy costs.

Electricity Generating Public Company Limited's Porter Forces

The threat of substitutes for Electricity Generating Public Company Limited is moderate due to the availability of alternative energy sources such as solar and wind power.

The bargaining power of customers for Electricity Generating Public Company Limited is low due to the lack of alternative energy providers in the market.

The bargaining power of suppliers for Electricity Generating Public Company Limited is moderate due to the dependence on a few major suppliers of fuel and equipment.

The threat of new entrants for Electricity Generating Public Company Limited is low due to the high barriers to entry in the energy generation industry.

The intensity of rivalry for Electricity Generating Public Company Limited is high due to the competition from other energy generation companies in the market.

Capital Structure

Value
Debt Weight 53.58%
Debt Cost 5.06%
Equity Weight 46.42%
Equity Cost 6.19%
WACC 5.58%
Leverage 115.42%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CPX.TO Capital Power Corporation develops, acquires, owns, and operates renewable and thermal power generation facilities in Canada and the United States. It generates electricity from various energy sources, including wind, solar, …
NRG NRG Energy, Inc., together with its subsidiaries, operates as an integrated power company in the United States. It operates through Texas, East, and West. The company is involved in the …
KEN Kenon Holdings Ltd., through its subsidiaries, operates as an owner, developer, and operator of power generation facilities in Israel, the United States, and internationally. It operates in four segments: OPC …
CNA.L Centrica plc operates as an integrated energy company in the United Kingdom, Ireland, Norway, North America, and internationally. The company operates through British Gas Services & Solutions, British Gas Energy, …
BWLPG.OL BW LPG Limited, an investment holding company, engages in shipowning and chartering activities worldwide. The company operates through two segments, Very Large Gas Carriers (VLGCs) and Product Services. It is …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
3.02$
Current Price
3.02$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

BW LPG Logo
BW LPG
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Capital Power Logo
Capital Power
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Kenon Logo
Kenon
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

EGCO Logo
EGCO
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Centrica Logo
Centrica
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

NRG Energy Logo
NRG Energy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->