-2.44%
10.45%
18.13%
46.34%
87.17%
156.87%
172.88%

Company Description

NRG Energy, Inc., together with its subsidiaries, operates as an integrated power company in the United States.It operates through Texas, East, and West.The company is involved in the producing, selling, and delivering electricity and related products and services to approximately 6 million residential, commercial, industrial, and wholesale customers.


It generates electricity using natural gas, coal, oil, solar, nuclear, and battery storage.The company also provides system power, distributed generation, renewable products, backup generation, storage and distributed solar, demand response, and energy efficiency, and advisory services, as well as carbon management and specialty services; and on-site energy solutions.In addition, it trades in electric power, natural gas, and related commodities; environmental products; weather products; and financial products, including forwards, futures, options, and swaps.


Further, the company procures fuels; provides transportation services; and directly sells energy, services, and products and services to retail customers under the NRG, Reliant, Direct Energy, Green Mountain Energy, Stream, and XOOM Energy.As of December 31, 2021, it owns and leases power generation portfolio with approximately 18,000 megawatts of capacity at 25 plants.NRG Energy, Inc.


was founded in 1989 and is headquartered in Houston, Texas.

Market Data

Last Price 102.44
Change Percentage -2.44%
Open 104.91
Previous Close 105
Market Cap ( Millions) 20751
Volume 2469748
Year High 115.38
Year Low 51.26
M A 50 97.96
M A 200 85.76

Financial Ratios

FCF Yield 5.73%
Dividend Yield 1.19%
ROE 31.23%
Debt / Equity 431.83%
Net Debt / EBIDTA 283.91%
Price To Book 8.41
Price Earnings Ratio 22.0
Price To FCF 17.45
Price To sales 0.74
EV / EBITDA 8.86

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> East

Expected Growth : 1.8 %

What the company do ?

East from NRG Energy, Inc. refers to the company's operations in the Eastern United States, including power generation and retail electricity sales.

Why we expect these perspectives ?

NRG Energy's 1.8% growth is driven by increasing demand for renewable energy, strategic acquisitions, and cost savings initiatives. The company's focus on clean energy solutions, such as wind and solar power, positions it for long-term growth. Additionally, NRG's efforts to reduce debt and improve operational efficiency have enhanced its financial flexibility, supporting future expansion.

Segment n°2 -> Texas

Expected Growth : 2.2 %

What the company do ?

Texas is a segment of NRG Energy, Inc. that operates as a retail electricity provider, offering electricity plans to residential and commercial customers in Texas.

Why we expect these perspectives ?

NRG Energy, Inc.'s 2.2% growth in Texas is driven by increasing demand for electricity, fueled by the state's rapid population growth and industrial expansion. Additionally, the company's focus on renewable energy sources, such as wind and solar power, has contributed to its growth in the region.

Segment n°3 -> West/Services/Other

Expected Growth : 1.9 %

What the company do ?

West/Services/Other from NRG Energy, Inc. refers to the company's other energy-related services and operations in the Western United States.

Why we expect these perspectives ?

NRG Energy's West/Services/Other segment growth of 1.9% is driven by increasing demand for renewable energy solutions, expansion of energy efficiency services, and strategic acquisitions. Additionally, the segment benefits from favorable regulatory policies and growing customer adoption of smart home technologies.

Segment n°4 -> Vivint Smart Home

Expected Growth : 2.5 %

What the company do ?

Vivint Smart Home is a smart home system from NRG Energy, Inc. that integrates energy management, security, and automation features for a connected living experience.

Why we expect these perspectives ?

Vivint Smart Home's 2.5% growth is driven by increasing adoption of smart home devices, rising energy efficiency concerns, and NRG Energy's strategic expansion into the smart home market. Additionally, Vivint's subscription-based model and partnerships with major retailers contribute to its growth, as consumers seek convenient and cost-effective home automation solutions.

Segment n°5 -> Eliminations

Expected Growth : 0.0 %

What the company do ?

Eliminations from NRG Energy, Inc. refer to the removal of intercompany transactions and balances to present a consolidated financial statement, eliminating the effects of internal sales and purchases.

Why we expect these perspectives ?

NRG Energy, Inc.'s eliminations segment shows 0.0% growth, driven by stagnant wholesale market conditions, flat demand, and lack of new projects. Additionally, increased competition and regulatory pressures have limited opportunities for expansion, resulting in a flat growth rate.

Nrg Energy, Inc. Products

Product Range What is it ?
Retail Electricity NRG Energy, Inc. offers retail electricity plans to residential and commercial customers, providing them with competitive pricing and flexible contract terms.
Renewable Energy Certificates (RECs) NRG Energy, Inc. offers Renewable Energy Certificates (RECs) to customers, allowing them to support renewable energy generation and reduce their carbon footprint.
Demand Response NRG Energy, Inc. provides demand response services, helping commercial and industrial customers reduce their energy consumption during peak periods.
Energy Efficiency Solutions NRG Energy, Inc. offers energy efficiency solutions, including energy audits, retrofits, and energy management systems, to help customers reduce their energy consumption.
Solar and Renewable Energy Solutions NRG Energy, Inc. provides solar and renewable energy solutions, including solar panels and energy storage systems, to residential and commercial customers.

NRG Energy, Inc.'s Porter Forces

NRG Energy, Inc. operates in the energy industry, where substitutes are limited. However, the increasing adoption of renewable energy sources and energy-efficient technologies poses a moderate threat to the company's operations.

NRG Energy, Inc. serves a large customer base, which reduces the bargaining power of individual customers. Additionally, the company's diversified customer portfolio and long-term contracts further mitigate the bargaining power of customers.

NRG Energy, Inc. relies on various suppliers for fuel, equipment, and services. While the company has some bargaining power due to its scale, suppliers of critical components may still exert some pressure on prices and delivery terms.

The energy industry has high barriers to entry, including significant capital requirements, regulatory hurdles, and complexity of operations. These barriers limit the threat of new entrants to NRG Energy, Inc.'s business.

The energy industry is highly competitive, with many established players competing for market share. NRG Energy, Inc. faces intense rivalry from other energy companies, which can lead to pricing pressure and increased marketing expenses.

Capital Structure

Value
Debt Weight 79.06%
Debt Cost 6.41%
Equity Weight 20.94%
Equity Cost 9.42%
WACC 7.04%
Leverage 377.53%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
NI NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates through two segments, Gas Distribution Operations and Electric …
ALE ALLETE, Inc. operates as an energy company. The company operates through Regulated Operations, ALLETE Clean Energy, and Corporate and Other segments. It generates electricity from coal-fired, biomass co-fired / natural …
CPX.TO Capital Power Corporation develops, acquires, owns, and operates renewable and thermal power generation facilities in Canada and the United States. It generates electricity from various energy sources, including wind, solar, …
ETR Entergy Corporation, together with its subsidiaries, engages in the production and retail distribution of electricity in the United States. The company operates in two segments, Utility and Entergy Wholesale Commodities. …
OTTR Otter Tail Corporation, together with its subsidiaries, engages in electric utility, manufacturing, and plastic pipe businesses in the United States. The company's Electric segment produces, transmits, distributes, and sells electric …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
102.44$
Current Price
102.44$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Capital Power Logo
Capital Power
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Entergy Logo
Entergy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

NiSource Logo
NiSource
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

ALLETE Logo
ALLETE
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Otter Tail Logo
Otter Tail
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

NRG Energy Logo
NRG Energy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->