Download PDF

1. Company Snapshot

1.a. Company Description

Blackstone Mortgage Trust, Inc., a real estate finance company, originates senior loans collateralized by commercial properties in North America, Europe, and Australia.The company operates as a real estate investment trust for federal income tax purposes.It generally would not be subject to U.S. federal income taxes if it distributes at least 90% of its taxable income to its stockholders.


The company was formerly known as Capital Trust, Inc.and changed its name to Blackstone Mortgage Trust, Inc.in May 2013.


Blackstone Mortgage Trust, Inc.was founded in 1997 and is headquartered in New York, New York.

Show Full description

1.b. Last Insights on BXMT

Blackstone Mortgage Trust's recent performance was driven by strong Q4 2024 earnings, with a beat in quarterly earnings of $0.44 per share. This was partly due to a decrease in interest rates, which increased net interest income despite pressure on borrowers. The company's ability to generate distributable earnings despite a significant margin of safety due to potential loan recovery rates was also a positive factor. However, concerns over dividend sustainability and credit issues, including a 7% non-performing loan portfolio and high exposure to U.S. office real estate, may impact the company's future performance.

1.c. Company Highlights

2. Blackstone Mortgage Trust's Q4 2025 Earnings: A Strong Finish to a Resilient Year

Blackstone Mortgage Trust reported a GAAP net income of $0.24 per share and distributable earnings (DE) of negative $2.07 per share, largely due to $434 million of reserve charge-offs related to the resolution of five impaired loans. However, excluding these charge-offs, DE was $0.51 per share, up $0.03 from the prior quarter and $0.09 from the first quarter of the year, surpassing analyst estimates of $0.22. The company's loan portfolio ended the year at 99% performing, with significant progress made on loan resolutions in the quarter.

Publication Date: Feb -14

📋 Highlights
  • Loan Portfolio Performance:: 99% of loans performing, resolving $575M in impaired loans during Q4.
  • 2025 Investment Activity:: Closed $7 billion in investments, 85% in multifamily/industrial loans and bank loan portfolios.
  • Financial Results:: GAAP net income of $0.24/share; distributable earnings (DE) at -$2.07/share, but $0.51/share excluding $434M charge-offs.
  • Liquidity & Debt Management:: $1B liquidity, 4.3-year weighted debt maturity, and $19B borrowing capacity with 15 bank counterparties.
  • Portfolio Diversification:: 50% exposure to multifamily/industrial loans; office exposure declined, with improved REO fundamentals in key markets.

Portfolio Composition and Performance

The company's loan portfolio is now 50% multifamily and industrial, while office exposure continues to decline. The team has been proactive in maintaining the value of the portfolio, with a strong loan underwriting process and a focus on rotating the portfolio to invest in the highest conviction themes, as mentioned by Tim Johnson, "We're actually quite proactive in terms of maintaining the value of our portfolio."

Valuation and Dividend Yield

With a current dividend yield of 9.5%, implying a 540 basis point spread to the ten-year treasury, approximately 40% above the tightest level achieved when rates were much lower, the stock appears attractive. The Price-to-Book Ratio stands at 0.93, indicating a modest discount to book value. The Dividend Yield is 9.62%, making it an attractive option for income-seeking investors.

Outlook and Strategy

The company is well-positioned for 2026, with a broad approach across all capital markets and a proactive approach to accessing transactions. Austin Pena mentioned that the company is "intentionally diversifying its portfolio through investments such as the net lease and bank loan portfolios." The company's liquidity of $1 billion and weighted average corporate debt maturities of 4.3 years provide a stable foundation for future growth.

Reserves and Credit Quality

The company's general reserve is considered a good proxy for the reserve for the vast majority of the portfolio. The CECL reserve declined nearly 60% quarter over quarter as a result of the reserve charge-offs, indicating a significant improvement in credit quality.

3. NewsRoom

Card image cap

Bamco Inc. NY Boosts Stake in Blackstone Mortgage Trust, Inc. $BXMT

Mar -16

Source: defenseworld.net

Card image cap

A Crude Awakening

Mar -15

Source: seekingalpha.com

Card image cap

Blackstone Mortgage Trust Declares $0.47 Per Share Dividend

Mar -13

Source: businesswire.com

Card image cap

Alexander & Baldwin is Taken Private in $2.3 Billion Transaction

Mar -12

Source: prnewswire.com

Card image cap

The Hormuz Halt

Mar -08

Source: seekingalpha.com

Card image cap

Blackstone Mortgage Trust, Inc. (NYSE:BXMT) Given Consensus Recommendation of “Hold” by Brokerages

Mar -07

Source: defenseworld.net

Card image cap

Seeking Shelter In A Shifting Market

Mar -01

Source: seekingalpha.com

Card image cap

Blackstone Mortgage Trust: Portfolio Shift, Growth, Cheap (Rating Upgrade)

Feb -23

Source: seekingalpha.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (8.90%)

6. Segments

Commercial Mortgage Loans and Related Investments

Expected Growth: 8.9%

Strong demand for commercial real estate, increasing property values, and low interest rates drive growth in commercial mortgage loans. Blackstone Mortgage Trust's diversified portfolio, strategic lending, and active asset management also contribute to the 8.9% growth. Additionally, the company's ability to originate and acquire high-quality loans, as well as its strong relationships with borrowers, further support this growth.

7. Detailed Products

Senior Loans

Blackstone Mortgage Trust, Inc. offers senior loans to borrowers, providing financing for various commercial real estate properties, including office buildings, apartments, and hotels.

Mezzanine Loans

The company offers mezzanine loans, which provide borrowers with additional financing beyond traditional senior loans, often used for property renovations or redevelopments.

Preferred Equity

Blackstone Mortgage Trust, Inc. invests in preferred equity, providing capital to borrowers in exchange for a preferred return on investment.

Joint Venture Equity

The company participates in joint venture equity investments, partnering with borrowers to co-invest in commercial real estate properties.

CMBS (Commercial Mortgage-Backed Securities)

Blackstone Mortgage Trust, Inc. invests in CMBS, which are securities backed by commercial mortgages, providing a diversified portfolio of commercial real estate loans.

8. Blackstone Mortgage Trust, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Blackstone Mortgage Trust, Inc. operates in a niche market, providing mortgage financing to high-quality borrowers. While there are substitutes available, the company's strong reputation and expertise in the mortgage market reduce the threat of substitutes.

Bargaining Power Of Customers

Blackstone Mortgage Trust, Inc.'s customers are primarily high-quality borrowers who require specialized mortgage financing. The company's strong relationships with its customers and its ability to provide customized financing solutions reduce the bargaining power of customers.

Bargaining Power Of Suppliers

Blackstone Mortgage Trust, Inc. has a diversified funding base, which reduces its dependence on any single supplier. The company's strong relationships with its suppliers and its ability to access capital markets also reduce the bargaining power of suppliers.

Threat Of New Entrants

The mortgage financing market has high barriers to entry, including regulatory requirements and the need for specialized expertise. Blackstone Mortgage Trust, Inc.'s strong reputation and established relationships with borrowers and suppliers reduce the threat of new entrants.

Intensity Of Rivalry

The mortgage financing market is competitive, with several established players. However, Blackstone Mortgage Trust, Inc.'s focus on high-quality borrowers and its ability to provide customized financing solutions differentiate it from its competitors and reduce the intensity of rivalry.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 81.55%
Debt Cost 7.23%
Equity Weight 18.45%
Equity Cost 11.26%
WACC 7.98%
Leverage 441.87%

11. Quality Control: Blackstone Mortgage Trust, Inc. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Starwood Property Trust

A-Score: 7.3/10

Value: 7.0

Growth: 6.1

Quality: 6.6

Yield: 10.0

Momentum: 4.5

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Annaly Capital Management

A-Score: 7.2/10

Value: 6.9

Growth: 3.9

Quality: 5.6

Yield: 10.0

Momentum: 7.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Rithm Capital

A-Score: 7.1/10

Value: 7.1

Growth: 3.9

Quality: 5.9

Yield: 10.0

Momentum: 6.0

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
Blackstone Mortgage Trust

A-Score: 6.6/10

Value: 3.6

Growth: 4.4

Quality: 6.9

Yield: 10.0

Momentum: 6.0

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
Arbor Realty Trust

A-Score: 6.2/10

Value: 8.1

Growth: 4.4

Quality: 7.3

Yield: 10.0

Momentum: 1.5

Volatility: 5.7

1-Year Total Return ->

View Full Report
Stock-Card
AGNC Investment

A-Score: 6.0/10

Value: 4.1

Growth: 3.1

Quality: 4.0

Yield: 9.0

Momentum: 6.0

Volatility: 10.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

18.22$

Current Price

18.22$

Potential

-0.00%

Expected Cash-Flows