-1.58%
-7.46%
-11.79%
-13.92%
2.16%
17.53%
71.19%

Company Description

Churchill Downs Incorporated operates as a racing, online wagering, and gaming entertainment company in the United States.It operates through three segments: Live and Historical Racing, TwinSpires, and Gaming.As of December 31, 2021, the company owned and operated three pari-mutuel gaming entertainment venues with approximately 3,050 historical racing machines (HRMs) in Kentucky; TwinSpires, an online wagering platform for horse racing, sports, and iGaming; nine retail sportsbooks; and casino gaming in eight states with approximately 11,000 slot machines and video lottery terminals, and 200 table games.


It also offers streaming video of live horse races, replays, and an assortment of racing and handicapping information; and provides the Bloodstock Research Information Services platform for horse racing statistical data.In addition, the company manufactures and operates pari-mutuel wagering systems for racetracks, off-track betting facilities, and other pari-mutuel wagering businesses.Churchill Downs Incorporated was founded in 1875 and is headquartered in Louisville, Kentucky.

Market Data

Last Price 123.58
Change Percentage -1.58%
Open 125.73
Previous Close 125.57
Market Cap ( Millions) 9083
Volume 478667
Year High 150.21
Year Low 111.1
M A 50 133.87
M A 200 135.9

Financial Ratios

FCF Yield 1.67%
Dividend Yield 0.33%
ROE 42.79%
Debt / Equity 440.63%
Net Debt / EBIDTA 487.76%
Price To Book 8.33
Price Earnings Ratio 22.18
Price To FCF 59.91
Price To sales 3.4
EV / EBITDA 14.34

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Live and Historical Racing

Expected Growth : 8 %

What the company do ?

Live and Historical Racing from Churchill Downs Incorporated offers real-time and archived horse racing content, including live races, replays, and results from the iconic Churchill Downs racetrack.

Why we expect these perspectives ?

Churchill Downs Incorporated's Live and Historical Racing segment growth is driven by increasing popularity of horse racing, strategic acquisitions, and expansion of online wagering platforms. Additionally, the company's focus on improving customer experience, enhancing racing products, and investing in technology infrastructure have contributed to the 8% growth.

Segment nΒ°2 -> Gaming

Expected Growth : 10 %

What the company do ?

Gaming from Churchill Downs Incorporated refers to the company's online gaming and sports betting operations, offering horse racing wagering, casino games, and sports betting.

Why we expect these perspectives ?

Churchill Downs Incorporated's 10% growth in Gaming is driven by increasing popularity of online gaming, strategic acquisitions, and expansion into new markets. Additionally, the company's focus on improving customer experience, investing in digital infrastructure, and leveraging data analytics to enhance marketing efforts have contributed to the growth.

Segment nΒ°3 -> Twin Spires

Expected Growth : 7 %

What the company do ?

The Twin Spires are the iconic twin spires of Churchill Downs, a historic racetrack in Louisville, Kentucky, home of the Kentucky Derby.

Why we expect these perspectives ?

Twin Spires' 7% growth is driven by increasing online wagering, strategic marketing efforts, and expansion into new jurisdictions. Additionally, the rise of mobile betting, improved user experience, and growing popularity of horse racing contribute to the segment's growth.

Segment nΒ°4 -> All Other

Expected Growth : 6 %

What the company do ?

All Other from Churchill Downs Incorporated refers to the remaining business segments, excluding Derby City Gaming, TwinSpires, and Churchill Downs Racetrack.

Why we expect these perspectives ?

Churchill Downs Incorporated's 'All Other' segment growth is driven by increasing demand for its online wagering platform, TwinSpires, and its casino gaming operations. The company's strategic acquisitions, such as the purchase of Presque Isle Downs & Casino, have also contributed to growth. Additionally, the expansion of sports betting and iGaming in the US has created new opportunities for the company.

Churchill Downs Incorporated Products

Product Range What is it ?
Racing Churchill Downs Incorporated operates horse racing tracks, including the iconic Churchill Downs Racetrack, home of the Kentucky Derby.
Gaming The company operates casinos and gaming facilities, offering a range of games, including slots, table games, and poker.
Online Wagering Churchill Downs Incorporated offers online wagering platforms, allowing customers to bet on horse racing and sports from the comfort of their own homes.
Sports Betting The company offers sports betting services, allowing customers to place bets on various sports and events.
Casino Operations Churchill Downs Incorporated operates casinos, offering a range of gaming options, dining, and entertainment.
Racing and Sports Technology The company provides technology solutions for the horse racing and sports industries, including tote systems and sports betting platforms.

Churchill Downs Incorporated's Porter Forces

Churchill Downs Incorporated has a low threat of substitutes due to the unique experience offered by its horse racing and gaming operations.

Churchill Downs Incorporated has a medium bargaining power of customers due to the presence of multiple competitors in the gaming and entertainment industry.

Churchill Downs Incorporated has a low bargaining power of suppliers due to its strong relationships with vendors and suppliers in the industry.

Churchill Downs Incorporated has a high threat of new entrants due to the growing popularity of online gaming and sports betting, which may attract new competitors.

Churchill Downs Incorporated operates in a highly competitive industry with intense rivalry among existing players, which may impact its market share and revenue.

Capital Structure

Value
Debt Weight 84.40%
Debt Cost 7.47%
Equity Weight 15.60%
Equity Cost 8.88%
WACC 7.69%
Leverage 541.22%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
VAC Marriott Vacations Worldwide Corporation, a vacation company, develops, markets, sells, and manages vacation ownership and related products. It operates through two segments, Vacation Ownership and Exchange & Third-Party Management. The …
BYD Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company. It operates through three segments: Las Vegas Locals, Downtown Las Vegas, and Midwest & South. As of …
MTN Vail Resorts, Inc., through its subsidiaries, operates mountain resorts and urban ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment …
WYNN Wynn Resorts, Limited designs, develops, and operates integrated resorts. Its Wynn Palace segment operates 424,000 square feet of casino space with 323 table games, 1,035 slot machines, private gaming salons, …
MGM MGM Resorts International, through its subsidiaries, owns and operates casino, hotel, and entertainment resorts in the United States and Macau. The company operates through three segments: Las Vegas Strip Resorts, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
123.58$
Current Price
123.58$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Boyd Gaming Logo
Boyd Gaming
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Marriott Vacations Worldwide Logo
Marriott Vacations Worldwide
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Vail Resorts Logo
Vail Resorts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Churchill Downs Logo
Churchill Downs
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Wynn Resorts Logo
Wynn Resorts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

MGM Resorts Logo
MGM Resorts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->