-2.63%
-3.37%
12.64%
2.59%
3.43%
-46.56%
-27.84%

Company Description

Marriott Vacations Worldwide Corporation, a vacation company, develops, markets, sells, and manages vacation ownership and related products.It operates through two segments, Vacation Ownership and Exchange & Third-Party Management.The company manages vacation ownership and related products under the Marriott Vacation Club, Grand Residences by Marriott, Sheraton Vacation Club, Westin Vacation Club, Hyatt Residence Club, and Marriott Vacation Club Pulse brands.


It also develops, markets, and sells vacation ownership and related products under The Ritz-Carlton Destination Club brand; and holds right to develop, market, and sell ownership residential products under The Ritz-Carlton Residences brand.In addition, the company offers exchange networks and membership programs, as well as provision of management services to other resorts and lodging properties through various brands, including Interval International, Trading Places International, Vacation Resorts International, and Aqua-Aston.As of December 31, 2021, the company operated approximately 120 properties in the United States and thirteen other countries and territories.


The company sells its upscale tier vacation ownership products primarily through a network of resort-based sales centers and off-site sales locations.Marriott Vacations Worldwide Corporation was founded in 1984 and is headquartered in Orlando, Florida.

Market Data

Last Price 86.77
Change Percentage -2.63%
Open 89.13
Previous Close 89.11
Market Cap ( Millions) 3029
Volume 185192
Year High 108.57
Year Low 67.28
M A 50 90.84
M A 200 85.43

Financial Ratios

FCF Yield 1.88%
Dividend Yield 3.54%
ROE 8.50%
Debt / Equity 218.52%
Net Debt / EBIDTA 724.93%
Price To Book 1.27
Price Earnings Ratio 15.13
Price To FCF 53.14
Price To sales 0.63
EV / EBITDA 11.56

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Vacation Ownership

Expected Growth : 8.4 %

What the company do ?

Marriott Vacations Worldwide Corporation's Vacation Ownership allows individuals to purchase the right to use a resort property for a set period, often in a timeshare arrangement.

Why we expect these perspectives ?

Marriott Vacations Worldwide Corporation's 8.4% growth in Vacation Ownership is driven by increasing demand for luxury vacation experiences, expansion into new markets, and strategic partnerships. Additionally, the company's points-based system and flexible ownership options appeal to a wider demographic, contributing to the segment's growth.

Segment nΒ°2 -> Exchange & Third-Party Management

Expected Growth : 8.37 %

What the company do ?

Exchange & Third-Party Management from Marriott Vacations Worldwide Corporation manages timeshare exchange programs and partnerships with third-party providers, offering owners access to a global network of vacation options.

Why we expect these perspectives ?

Marriott Vacations Worldwide Corporation's 8.37% growth in Exchange & Third-Party Management is driven by increasing demand for vacation ownership and exchange services, strategic partnerships, and expansion into new markets. Additionally, the company's focus on digital transformation, customer experience, and loyalty programs has contributed to the segment's growth.

Segment nΒ°3 -> Corporate and Other

Expected Growth : 8.4 %

What the company do ?

Corporate and Other from Marriott Vacations Worldwide Corporation refers to the company's corporate offices and other non-rental revenue generating activities.

Why we expect these perspectives ?

Marriott Vacations Worldwide Corporation's Corporate and Other segment growth of 8.4% is driven by increased licensing fees from Marriott International, higher management fees from existing contracts, and cost savings initiatives. Additionally, the company's focus on digital transformation and strategic investments in new technologies have contributed to the segment's growth.

Marriott Vacations Worldwide Corporation Products

Product Range What is it ?
Vacation Ownership Marriott Vacations Worldwide Corporation offers a points-based vacation ownership program, allowing members to purchase and own a share of a resort property, providing access to a network of resorts and vacation experiences.
Exchange Programs Marriott Vacations Worldwide Corporation offers exchange programs, enabling members to trade their points or weeks for stays at other participating resorts, hotels, and vacation experiences.
Rental Program Marriott Vacations Worldwide Corporation offers a rental program, allowing non-members to rent villas and resort accommodations for short-term stays.
Resort Management Services Marriott Vacations Worldwide Corporation provides resort management services, including operations, marketing, and sales support to resorts and vacation ownership properties.
Vacation Club Marriott Vacations Worldwide Corporation offers a vacation club membership program, providing access to a network of resorts, hotels, and vacation experiences.

Marriott Vacations Worldwide Corporation's Porter Forces

Marriott Vacations Worldwide Corporation faces moderate threat from substitutes, as customers have alternative options for vacation ownership and exchange services. However, the company's strong brand reputation and loyalty programs help to mitigate this threat.

Marriott Vacations Worldwide Corporation has a large customer base, but individual customers have limited bargaining power due to the company's diversified customer base and lack of concentration.

Marriott Vacations Worldwide Corporation has a diverse supplier base, and no single supplier has significant bargaining power. The company's scale and negotiating power also help to mitigate supplier bargaining power.

The threat of new entrants is low due to the high barriers to entry in the vacation ownership and exchange industry, including significant capital requirements and regulatory hurdles.

The vacation ownership and exchange industry is highly competitive, with several established players competing for market share. Marriott Vacations Worldwide Corporation faces intense rivalry from companies like Wyndham Destinations and Hilton Grand Vacations.

Capital Structure

Value
Debt Weight 66.18%
Debt Cost 4.36%
Equity Weight 33.82%
Equity Cost 13.18%
WACC 7.35%
Leverage 195.68%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
BYD Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company. It operates through three segments: Las Vegas Locals, Downtown Las Vegas, and Midwest & South. As of …
CHDN Churchill Downs Incorporated operates as a racing, online wagering, and gaming entertainment company in the United States. It operates through three segments: Live and Historical Racing, TwinSpires, and Gaming. As …
MTN Vail Resorts, Inc., through its subsidiaries, operates mountain resorts and urban ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment …
WYNN Wynn Resorts, Limited designs, develops, and operates integrated resorts. Its Wynn Palace segment operates 424,000 square feet of casino space with 323 table games, 1,035 slot machines, private gaming salons, …
MGM MGM Resorts International, through its subsidiaries, owns and operates casino, hotel, and entertainment resorts in the United States and Macau. The company operates through three segments: Las Vegas Strip Resorts, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
86.77$
Current Price
86.77$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Boyd Gaming Logo
Boyd Gaming
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Marriott Vacations Worldwide Logo
Marriott Vacations Worldwide
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Vail Resorts Logo
Vail Resorts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Churchill Downs Logo
Churchill Downs
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Wynn Resorts Logo
Wynn Resorts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

MGM Resorts Logo
MGM Resorts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->