1.02%
9.84%
29.81%
-41.05%
-0.82%
3.42%
15.96%

Company Description

Clearwater Paper Corporation manufactures and supplies bleached paperboards, and consumer and parent roll tissues in the United States and internationally.It operates through two segments, Pulp and Paperboard, and Consumer Products.The Pulp and Paperboard segment offers folding cartons, liquid packaging, cups and plates, blister and carded packaging products, top sheet and commercial printing items, and softwood pulp products, as well as custom sheeting, slitting, and cutting of paperboard products.


It sells its products to packaging converters, folding carton converters, merchants, and commercial printers.The Consumer Products segment provides a line of at-home tissue products, including bath tissues, paper towels, facial tissues, and napkins; recycled fiber value grade products; and away-from-home tissues.This segment sells its products to retailers and wholesale distributors, including grocery, club, mass merchants, and discount stores.


Clearwater Paper Corporation was incorporated in 2005 and is headquartered in Spokane, Washington.

Market Data

Last Price 32.7
Change Percentage 1.02%
Open 32.46
Previous Close 32.37
Market Cap ( Millions) 542
Volume 52162
Year High 57.13
Year Low 23.97
M A 50 28.24
M A 200 36.81

Financial Ratios

FCF Yield 9.87%
Dividend Yield 0.00%
ROE 2.21%
Debt / Equity 174.75%
Net Debt / EBIDTA 737.33%
Price To Book 0.82
Price Earnings Ratio 36.65
Price To FCF 10.13
Price To sales 0.27
EV / EBITDA 10.91

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Pulp and Paperboard

Expected Growth : 4.5 %

What the company do ?

Pulp and Paperboard from Clearwater Paper Corporation refers to the production of cellulose pulp and paperboard products, including packaging, printing, and specialty papers.

Why we expect these perspectives ?

Growing demand for sustainable packaging, increasing e-commerce sales, and rising need for specialty papers drive the growth of pulp and paperboard market. Clearwater Paper Corporation's focus on innovative products and operational efficiency will further boost the segment's growth.

Segment nΒ°2 -> Consumer Products

Expected Growth : 4.5 %

What the company do ?

Clearwater Paper Corporation's Consumer Products segment offers a range of paper-based products, including bath tissue, paper towels, and facial tissues, for household and commercial use.

Why we expect these perspectives ?

Growing demand for sustainable and eco-friendly products, increasing consumer preference for premium and ultra-premium products, and expansion of online sales channels are expected to drive the growth of Clearwater Paper Corporation's Consumer Products segment.

Segment nΒ°3 -> Eliminations

Expected Growth : 4.5 %

What the company do ?

Eliminations from Clearwater Paper Corporation refer to the removal of intercompany transactions and balances to present a consolidated financial statement.

Why we expect these perspectives ?

Consolidated financial statements of Clearwater Paper Corporation are driven by the elimination of intercompany transactions and balances, resulting in a forecasted CAGR of 4.5%. This growth is fueled by the increasing demand for sustainable paper products, cost savings from intercompany eliminations, and improved operational efficiency.

Clearwater Paper Corporation Products

Product Range What is it ?
Consumer Tissue Clearwater Paper Corporation offers a wide range of consumer tissue products, including bathroom tissue, paper towels, and facial tissues, designed for everyday use in households and commercial settings.
Parent Roll Tissue The company provides parent roll tissue products, which are large rolls of tissue paper used as raw material for converters and manufacturers to produce finished tissue products.
Pulp and Paperboard Clearwater Paper Corporation produces pulp and paperboard products, including recycled paperboard, containerboard, and kraft paper, used in packaging and printing applications.
Wood Products The company offers wood products, including lumber and timber, used in construction, furniture, and other wood products manufacturing.

Clearwater Paper Corporation's Porter Forces

The threat of substitutes for Clearwater Paper Corporation is medium due to the availability of alternative products such as digital media and recycled paper products.

The bargaining power of customers for Clearwater Paper Corporation is low due to the company's strong brand presence and limited buyer concentration.

The bargaining power of suppliers for Clearwater Paper Corporation is medium due to the presence of multiple suppliers and the company's moderate dependence on them.

The threat of new entrants for Clearwater Paper Corporation is low due to the high barriers to entry, including significant capital requirements and regulatory hurdles.

The intensity of rivalry for Clearwater Paper Corporation is high due to the presence of several established players in the industry, leading to intense competition.

Capital Structure

Value
Debt Weight 41.71%
Debt Cost 6.50%
Equity Weight 58.29%
Equity Cost 6.50%
WACC 6.50%
Leverage 71.56%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
UAN CVR Partners, LP, together with its subsidiaries, engages in the production and sale of nitrogen fertilizer products in the United States. The company offers ammonia products for agricultural and industrial …
ADN.TO Acadian Timber Corp. supplies primary forest products in Eastern Canada and the Northeastern United States. The company operates through two segments, NB Timberlands and Maine Timberlands. Its products include softwood …
JCTCF Jewett-Cameron Trading Company Ltd., through its subsidiaries, engages in the manufacturing and distribution of specialty metal products and wholesale distribution of wood products to home centers and other retailers. The …
WLKP Westlake Chemical Partners LP acquires, develops, and operates ethylene production facilities and related assets in the United States. The company's ethylene production facilities primarily convert ethane into ethylene. It also …
MATV Mativ Holdings, Inc. operates as a performance materials company. The company operates through two segments, Advanced Materials & Structures (AMS), and Engineered Papers (EP). The AMS segment manufactures resin-based rolled …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
32.7$
Current Price
32.7$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Westlake Chemical Partners Logo
Westlake Chemical Partners
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

CVR Partners Logo
CVR Partners
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Acadian Timber Logo
Acadian Timber
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Mativ Logo
Mativ
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Jewett-Cameron Trading Logo
Jewett-Cameron Trading
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Clearwater Paper Logo
Clearwater Paper
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->