-1.35%
-6.03%
47.94%
46.56%
43.67%
102.08%
28.09%

Company Description

CoreCivic, Inc.owns and operates partnership correctional, detention, and residential reentry facilities in the United States.It operates through three segments: CoreCivic Safety, CoreCivic Community, and CoreCivic Properties.


The company provides a range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address America's recidivism crisis, and government real estate solutions.Its correctional, detention, and residential reentry facilities offer rehabilitation and educational programs, including basic education, faith-based services, life skills and employment training, and substance abuse treatment.As of December 31, 2021, the company owned and operated 46 correctional and detention facilities, 26 residential reentry centers, and 10 properties for lease.


The company was founded in 1983 and is based in Brentwood, Tennessee.

Market Data

Last Price 20.43
Change Percentage -1.35%
Open 20.8
Previous Close 20.71
Market Cap ( Millions) 2253
Volume 286361
Year High 24.99
Year Low 10.74
M A 50 21.76
M A 200 16.0

Financial Ratios

FCF Yield 7.87%
Dividend Yield 0.00%
ROE 5.20%
Debt / Equity 67.18%
Net Debt / EBIDTA 293.49%
Price To Book 1.53
Price Earnings Ratio 29.62
Price To FCF 12.7
Price To sales 1.14
EV / EBITDA 10.42

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Safety

Expected Growth : 4.5 %

What the company do ?

Safety from CoreCivic, Inc. refers to the company's commitment to providing a safe and secure environment for its employees, inmates, and communities, ensuring a violence-free and respectful atmosphere in its correctional facilities.

Why we expect these perspectives ?

CoreCivic's commitment to safety drives growth through reduced incidents, increased employee retention, and improved community relations, leading to increased government partnerships and revenue growth.

Segment nΒ°2 -> Community

Expected Growth : 5.5 %

What the company do ?

The Community from CoreCivic, Inc. is a network of community-based facilities providing reentry services, helping individuals transition from incarceration to freedom.

Why we expect these perspectives ?

Growing demand for rehabilitation services, increasing focus on recidivism reduction, and government initiatives to reduce incarceration rates drive growth in community-based reentry services.

Segment nΒ°3 -> Properties

Expected Growth : 4.5 %

What the company do ?

CoreCivic, Inc. owns and operates a diversified portfolio of properties, including prisons, jails, and immigration detention centers, providing a range of correctional and rehabilitation services.

Why we expect these perspectives ?

Growing demand for correctional facilities, increasing government outsourcing of detention services, and CoreCivic's diversified portfolio of properties drive growth.

Corecivic, Inc. Products

Product Range What is it ?
Correctional Facilities CoreCivic operates a network of correctional facilities that provide a safe and secure environment for inmates, while also offering rehabilitation programs and services to help reduce recidivism.
Immigration Detention Centers CoreCivic operates immigration detention centers that provide a safe and humane environment for individuals awaiting immigration proceedings, while also offering access to legal services and resources.
Residential Reentry Centers CoreCivic operates residential reentry centers that provide a supportive environment for individuals transitioning back into their communities, offering counseling, job training, and other rehabilitation programs.
Community Corrections CoreCivic offers community corrections services, including electronic monitoring, day reporting, and other alternative sentencing programs, to help individuals transition back into their communities.
Government Partnerships CoreCivic partners with government agencies to provide a range of services, including facility management, rehabilitation programs, and community corrections services.

CoreCivic, Inc.'s Porter Forces

The threat of substitutes for CoreCivic, Inc. is medium due to the availability of alternative correctional facilities and services. While there are some substitutes, they may not offer the same level of quality and security as CoreCivic's facilities.

The bargaining power of customers for CoreCivic, Inc. is low due to the company's strong relationships with government agencies and the lack of alternative service providers. Customers have limited negotiating power.

The bargaining power of suppliers for CoreCivic, Inc. is medium due to the company's dependence on a few key suppliers for goods and services. While suppliers have some negotiating power, CoreCivic's size and scale mitigate this power.

The threat of new entrants for CoreCivic, Inc. is low due to the high barriers to entry in the correctional facilities industry. New entrants would need significant capital and expertise to compete with CoreCivic.

The intensity of rivalry for CoreCivic, Inc. is high due to the competitive nature of the correctional facilities industry. The company faces competition from other private prison operators and government-run facilities.

Capital Structure

Value
Debt Weight 42.57%
Debt Cost 8.08%
Equity Weight 57.43%
Equity Cost 8.08%
WACC 8.08%
Leverage 74.11%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
FPI Farmland Partners Inc. is an internally managed real estate company that owns and seeks to acquire high-quality North American farmland and makes loans to farmers secured by farm real estate. …
AFCG AFC Gamma, Inc. originates, structures, underwrites, and invests in senior secured loans, and other types of loans and debt securities for established companies operating in the cannabis industry in states …
UNIT Uniti, an internally managed real estate investment trust, is engaged in the acquisition and construction of mission critical communications infrastructure, and is a leading provider of wireless infrastructure solutions for …
FBRT Franklin BSP Realty Trust, Inc., a real estate finance company, originates, acquires, and manages a portfolio of commercial real estate debt secured by properties located in the United States. The …
LANDP Founded in 1997, Gladstone Land is a publicly traded real estate investment trust that acquires and owns farmland and farm-related properties located in major agricultural markets in the U.S. and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
20.43$
Current Price
20.43$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

AFC Gamma Logo
AFC Gamma
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Franklin BSP Realty Trust Logo
Franklin BSP Realty Trust
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Gladstone Land Logo
Gladstone Land
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Farmland Partners Logo
Farmland Partners
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Uniti Logo
Uniti
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

CoreCivic Logo
CoreCivic
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->