0.09%
-0.34%
0.09%
10.36%
4.46%
2.90%
80.86%

Company Description

Farmland Partners Inc.is an internally managed real estate company that owns and seeks to acquire high-quality North American farmland and makes loans to farmers secured by farm real estate.As of the date of this release, the Company owns approximately 155,000 acres in 16 states, including Alabama, Arkansas, California, Colorado, Florida, Georgia, Illinois, Kansas, Louisiana, Michigan, Mississippi, Nebraska, North Carolina, South Carolina, South Dakota and Virginia.


We have approximately 26 crop types and over 100 tenants.The Company elected to be taxed as a real estate investment trust, or REIT, for U.S. federal income tax purposes, commencing with the taxable year ended December 31, 2014.

Market Data

Last Price 11.72
Change Percentage 0.09%
Open 11.71
Previous Close 11.71
Market Cap ( Millions) 565
Volume 5551
Year High 12.85
Year Low 9.7
M A 50 12.02
M A 200 11.17

Financial Ratios

FCF Yield 1.15%
Dividend Yield 11.86%
ROE 3.61%
Debt / Equity 68.50%
Net Debt / EBIDTA 997.14%
Price To Book 1.11
Price Earnings Ratio 30.38
Price To FCF 87.3
Price To sales 9.68
EV / EBITDA 26.58

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Rental Income

Expected Growth : 2.5 %

What the company do ?

Rental income from Farmland Partners Inc. refers to the revenue generated from leasing farmland to farmers, providing a steady income stream.

Why we expect these perspectives ?

Rental income growth of 2.5% from Farmland Partners Inc. is driven by increasing demand for agricultural products, rising crop prices, and expansion of farmland acreage through strategic acquisitions. Additionally, the company's focus on diversifying its crop portfolio and improving operational efficiencies also contribute to the growth.

Segment n°2 -> Other

Expected Growth : 2.0 %

What the company do ?

Other from Farmland Partners Inc. refers to non-core farm operations, including recreational and conservation activities, generating additional revenue streams.

Why we expect these perspectives ?

Farmland Partners Inc.'s 2.0% growth is driven by increasing demand for agricultural products, expansion into new markets, and strategic acquisitions. Additionally, the company's focus on sustainable farming practices and diversification of crop portfolios contribute to its growth. Furthermore, government incentives for farmers and rising global food prices also support the company's growth momentum.

Segment n°3 -> Crop

Expected Growth : 1.5 %

What the company do ?

Crop from Farmland Partners Inc. refers to the agricultural produce harvested from the company's owned or leased farmlands, including row crops, permanent crops, and livestock.

Why we expect these perspectives ?

Farmland Partners Inc.'s 1.5% crop growth is driven by increasing global food demand, expansion into high-value crops, and strategic acquisitions. Additionally, the company's focus on sustainable farming practices and water conservation efforts contribute to its growth. Furthermore, the rising trend of online farm-to-table platforms and meal kits also boosts demand for high-quality crops, supporting the company's growth momentum.

Farmland Partners Inc. Products

Product Range What is it ?
Farm and Ranch Land Farmland Partners Inc. owns and operates a diverse portfolio of farm and ranch land across the United States, providing a stable source of income through crop and livestock production.
Agricultural Infrastructure The company provides infrastructure support to farmers, including storage facilities, irrigation systems, and other essential services.
Farm Management Services Farmland Partners Inc. offers farm management services, including crop planning, budgeting, and operational oversight.
Sustainable Agriculture Practices The company promotes and implements sustainable agriculture practices, such as organic farming, conservation tillage, and cover cropping.
Agricultural Data Analytics Farmland Partners Inc. provides data analytics services to help farmers and agricultural businesses make data-driven decisions.

Farmland Partners Inc.'s Porter Forces

The threat of substitutes is low for Farmland Partners Inc. because the company's focus on high-quality farmland and its ability to provide a diversified portfolio of crops and livestock reduce the likelihood of substitutes.

The bargaining power of customers is medium for Farmland Partners Inc. because while the company has a diversified customer base, some customers may have significant bargaining power due to their size and purchasing power.

The bargaining power of suppliers is low for Farmland Partners Inc. because the company's scale and diversification reduce its dependence on any one supplier, giving it greater bargaining power.

The threat of new entrants is high for Farmland Partners Inc. because the farmland investment market is attractive and has low barriers to entry, making it easier for new companies to enter the market.

The intensity of rivalry is medium for Farmland Partners Inc. because while there are several competitors in the farmland investment market, the company's diversified portfolio and strong brand reputation help to differentiate it from its competitors.

Capital Structure

Value
Debt Weight 41.16%
Debt Cost 6.18%
Equity Weight 58.84%
Equity Cost 7.73%
WACC 7.09%
Leverage 69.95%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CXW CoreCivic, Inc. owns and operates partnership correctional, detention, and residential reentry facilities in the United States. It operates through three segments: CoreCivic Safety, CoreCivic Community, and CoreCivic Properties. The company …
GOOD Gladstone Commercial Corporation is a real estate investment trust focused on acquiring, owning, and operating net leased industrial and office properties across the United States. Including payments through September 2020, …
AFCG AFC Gamma, Inc. originates, structures, underwrites, and invests in senior secured loans, and other types of loans and debt securities for established companies operating in the cannabis industry in states …
UNIT Uniti, an internally managed real estate investment trust, is engaged in the acquisition and construction of mission critical communications infrastructure, and is a leading provider of wireless infrastructure solutions for …
LANDP Founded in 1997, Gladstone Land is a publicly traded real estate investment trust that acquires and owns farmland and farm-related properties located in major agricultural markets in the U.S. and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
11.72$
Current Price
11.72$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

AFC Gamma Logo
AFC Gamma
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Gladstone Commercial Logo
Gladstone Commercial
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Gladstone Land Logo
Gladstone Land
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Farmland Partners Logo
Farmland Partners
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Uniti Logo
Uniti
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

CoreCivic Logo
CoreCivic
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->