Download PDF

1. Company Snapshot

1.a. Company Description

Crescent Capital BDC, Inc.is as a business development company private equity / buyouts and loan fund.It specializes in directly investing.


It specializes in middle market.The fund seeks to invest in United States.

Show Full description

1.b. Last Insights on CCAP

The recent 3-month performance of Crescent Capital BDC, Inc. was negatively driven by weak Q4 2024 earnings, missing estimates at $0.55 per share. The company's net investment income and net income per share were also lower than expected. Additionally, the downgraded rating by analysts citing a declining net interest income (NII) and less attractive discount to net asset value (NAV) further contributed to the negative sentiment. The high interest rate environment poses a challenge to borrower performance, adding to the concerns.

1.c. Company Highlights

2. Crescent Capital BDC's Q3 Earnings: A Closer Look

Crescent Capital BDC, Inc. reported net investment income of $0.46 per share for the third quarter of 2025, unchanged from the prior quarter, and translating into an annualized NII yield of 9.5%. The earnings per share (EPS) came in slightly below estimates of $0.4617. The company's net asset value (NAV) per share was $19.28 as of September 30, down from $19.55 at the end of the second quarter. The investment portfolio at fair value totaled $1.6 billion, consistent with the prior quarter.

Publication Date: Nov -19

📋 Highlights
  • Net Investment Income:: $0.46 per share, 9.5% annualized yield with 110% base dividend coverage.
  • Portfolio Diversification:: $1.6B in investments across 187 companies, 16% of portfolio in top 10 borrowers.
  • Portfolio Risk Stability:: 87% of investments rated 1 or 2 (performing at/above expectations), 2.1 weighted risk rating.
  • NAV Decline:: $19.28 per share as of Q3 2025, down from $19.55 in Q2.
  • Rate Sensitivity Outlook:: Floating-rate portfolio positioned to mitigate 2026 rate cut headwinds while maintaining structural protections.

Portfolio Performance and Credit Quality

The company's private credit platform continues to maintain lead roles in the majority of its transactions, focusing on the core and lower middle markets. This approach has driven better structural protections and allowed the company to be proactive in portfolio management. As of September 30, 2025, the weighted average portfolio risk rating was 2.1, with 87% of investments rated 1 or 2, indicating that they are performing at or above underwriting expectations. As Henry Sahn Chung mentioned, "We have seen stability in the fundamental performance of our portfolio, resulting in consistency in our risk ratings."

Outlook and Valuation

Looking ahead, the company anticipates that a lower base rate environment may gradually reduce portfolio yields and place some pressure on net investment income. Analysts estimate next year's revenue growth at -6.2%. With a current P/E Ratio of 11.18 and a Dividend Yield of 14.25%, the stock appears to be priced with a reasonable valuation multiple. The P/B Ratio stands at 0.68, indicating that the stock is trading below its book value.

Investment Strategy and Market Conditions

The company remains focused on delivering a stable NAV profile and attractive total economic return. In the context of recent rate cuts and potential further easing in 2026, Crescent Capital BDC is well-positioned to address base rate-driven earnings headwinds due to its largely floating-rate direct lending portfolio. As Jason Breaux noted, "We believe several factors position CCAP well to address base rate-driven earnings headwinds."

Conclusion on Financials

The company's financial performance is characterized by a stable net investment income and a consistent investment portfolio valuation. The ROE stands at 6.01%, and the Net Debt / EBITDA ratio is 9.69, indicating a relatively high level of debt. Overall, the company's financials and investment strategy suggest a reasonable valuation, but investors should be cautious about the potential impact of a lower base rate environment on the company's earnings.

3. NewsRoom

Card image cap

Crescent Capital BDC: Attractive BDC, But More Downside Could Be Likely

Nov -28

Card image cap

Crescent Capital BDC: 13% Yield And 31% Discount Make It A Buy

Nov -19

Card image cap

WhiteHorse Finance (NASDAQ:WHF) versus Crescent Capital BDC (NASDAQ:CCAP) Critical Comparison

Nov -17

Card image cap

Crescent Capital BDC (NASDAQ:CCAP) Sets New 12-Month Low on Analyst Downgrade

Nov -15

Card image cap

Crescent Capital BDC, Inc. (CCAP) Q3 2025 Earnings Call Transcript

Nov -13

Card image cap

Crescent Capital BDC (CCAP) Misses Q3 Earnings and Revenue Estimates

Nov -12

Card image cap

Analysts Estimate Crescent Capital BDC (CCAP) to Report a Decline in Earnings: What to Look Out for

Nov -05

Card image cap

KBRA Assigns Rating to Crescent Capital BDC, Inc.'s $185 Million Senior Unsecured Notes due in 2029 and 2031

Nov -04

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.20%)

6. Segments

Investment and Related Activities

Expected Growth: 10.2%

Crescent Capital BDC's debt financing solutions to middle-market companies drive growth, fueled by increasing demand for alternative lending sources and a rising need for capital among mid-sized businesses.

7. Detailed Products

Senior Secured Loans

Crescent Capital BDC, Inc. provides senior secured loans to middle-market companies, offering a flexible and customized financing solution to support their growth and operations.

Unitranche Loans

Crescent Capital BDC, Inc. offers unitranche loans, which combine the benefits of senior and subordinated debt into a single loan facility, providing a simplified and efficient financing solution.

Second Lien Loans

Crescent Capital BDC, Inc. provides second lien loans, which offer a flexible and customized financing solution for middle-market companies, providing access to capital while minimizing dilution.

Equity Co-Investments

Crescent Capital BDC, Inc. makes equity co-investments alongside its debt investments, providing a comprehensive financing solution for middle-market companies.

8. Crescent Capital BDC, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Crescent Capital BDC, Inc. operates in a niche market, providing financing solutions to middle-market companies. While there are some substitutes available, the company's specialized services and strong relationships with clients mitigate the threat of substitutes.

Bargaining Power Of Customers

Crescent Capital BDC, Inc.'s customers are typically middle-market companies that rely on the company's financing solutions. The company's strong relationships and customized services reduce the bargaining power of customers.

Bargaining Power Of Suppliers

Crescent Capital BDC, Inc. has a diversified funding base, which reduces its reliance on any single supplier. The company's strong relationships with its funding partners also mitigate the bargaining power of suppliers.

Threat Of New Entrants

The business development company (BDC) industry has high barriers to entry, including regulatory hurdles and the need for significant capital. These barriers limit the threat of new entrants.

Intensity Of Rivalry

The BDC industry is competitive, with several established players. However, Crescent Capital BDC, Inc.'s specialized services and strong relationships with clients help the company differentiate itself from competitors.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 53.22%
Debt Cost 6.52%
Equity Weight 46.78%
Equity Cost 8.30%
WACC 7.35%
Leverage 113.76%

11. Quality Control: Crescent Capital BDC, Inc. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Barings

A-Score: 7.3/10

Value: 2.6

Growth: 4.6

Quality: 8.8

Yield: 10.0

Momentum: 8.0

Volatility: 9.7

1-Year Total Return ->

Stock-Card
General American Investors Company

A-Score: 7.2/10

Value: 5.3

Growth: 2.8

Quality: 8.9

Yield: 9.0

Momentum: 7.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Sixth Street Specialty Lending

A-Score: 6.9/10

Value: 5.2

Growth: 4.3

Quality: 6.5

Yield: 10.0

Momentum: 6.0

Volatility: 9.7

1-Year Total Return ->

Stock-Card
Crescent Capital BDC

A-Score: 6.8/10

Value: 6.3

Growth: 7.4

Quality: 6.3

Yield: 10.0

Momentum: 1.5

Volatility: 9.3

1-Year Total Return ->

Stock-Card
Carlyle Secured Lending

A-Score: 6.6/10

Value: 5.7

Growth: 7.1

Quality: 6.1

Yield: 10.0

Momentum: 1.0

Volatility: 9.7

1-Year Total Return ->

Stock-Card
CION Investment

A-Score: 5.8/10

Value: 4.4

Growth: 4.9

Quality: 4.7

Yield: 10.0

Momentum: 2.0

Volatility: 9.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

14.9$

Current Price

14.9$

Potential

-0.00%

Expected Cash-Flows