-4.62%
-7.23%
-3.90%
-21.97%
1.25%
-1.53%
172.30%

Company Description

Crocs, Inc., together with its subsidiaries, designs, develops, manufactures, markets, and distributes casual lifestyle footwear and accessories for men, women, and children.It offers various footwear products, including clogs, sandals, slides, flip-flops, boots, flats, wedges, platforms, socks, shoe charms, loafers, sneakers, and slippers under the Crocs brand name.The company sells its products in approximately 85 countries through wholesalers, retail stores, e-commerce sites, and third-party marketplaces.


As of December 31, 2021, it had 193 outlet stores, 107 retail stores, 373 company-operated stores, 73 kiosks and store-in-stores, and 14 company-operated e-commerce sites.The company serves in the Americas, the Asia Pacific, Europe, the Middle East, and Africa.Crocs, Inc.


was founded in 1999 and is headquartered in Broomfield, Colorado.

Market Data

Last Price 102.07
Change Percentage -4.62%
Open 105.63
Previous Close 107.01
Market Cap ( Millions) 5949
Volume 1632662
Year High 165.32
Year Low 94.5
M A 50 107.33
M A 200 128.36

Financial Ratios

FCF Yield 15.80%
Dividend Yield 0.00%
ROE 51.93%
Debt / Equity 102.83%
Net Debt / EBIDTA 144.72%
Price To Book 3.49
Price Earnings Ratio 7.22
Price To FCF 6.33
Price To sales 1.46
EV / EBITDA 6.87

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Crocs Brand

Expected Growth : 7 %

What the company do ?

Crocs is a popular footwear brand from Crocs, Inc., known for its colorful, comfortable, and iconic clog shoes made from proprietary resin called Croslite.

Why we expect these perspectives ?

Crocs' 7% growth is driven by increasing demand for comfort footwear, successful marketing campaigns, and strategic partnerships. The brand's expansion into new markets, particularly in Asia, has also contributed to growth. Additionally, the company's focus on digital transformation, including e-commerce and social media engagement, has enhanced customer experience and driven sales.

Segment nΒ°2 -> HEYDUDE Brand

Expected Growth : 5 %

What the company do ?

HEYDUDE is a comfort-focused brand from Crocs, Inc. offering a range of casual, laid-back footwear with a relaxed, West Coast vibe.

Why we expect these perspectives ?

HEYDUDE's 5% growth is driven by increasing popularity among younger demographics, expansion into new markets, and strategic partnerships. The brand's comfort-focused and casual footwear resonates with consumers seeking relaxed, laid-back styles. Additionally, Crocs, Inc.'s effective marketing and e-commerce strategies contribute to the brand's growth.

Crocs, Inc. Products

Product Range What is it ?
Clogs Classic, comfortable, and iconic footwear made from proprietary Croslite material
Sandals Comfortable, lightweight, and easy-to-clean sandals for warm weather
Slides Easy-on, easy-off footwear with a contoured footbed for comfort
Boots Waterproof, insulated, and comfortable boots for cold weather
Wellness Series Footwear designed for comfort and wellness, featuring arch support and cushioning
Jibbitz Charms Customizable charms that can be attached to Crocs shoes
Crocs At Work Slip-resistant, comfortable, and easy-to-clean footwear for work environments

Crocs, Inc.'s Porter Forces

Crocs, Inc. faces moderate threat from substitutes due to the presence of alternative footwear options such as sneakers, sandals, and boots from other brands.

Crocs, Inc. has a large customer base, but individual customers do not have significant bargaining power due to the company's strong brand presence and wide distribution network.

Crocs, Inc. has a diversified supplier base, which reduces the bargaining power of individual suppliers. The company's large scale of operations also gives it negotiating power over suppliers.

The footwear industry has high barriers to entry, including significant capital requirements, established distribution networks, and strong brand recognition. This makes it difficult for new entrants to compete with Crocs, Inc.

The footwear industry is highly competitive, with many established brands competing for market share. Crocs, Inc. faces intense rivalry from brands such as Nike, Adidas, and Vans, which can lead to pricing pressure and advertising wars.

Capital Structure

Value
Debt Weight 54.29%
Debt Cost 8.94%
Equity Weight 45.71%
Equity Cost 14.14%
WACC 11.32%
Leverage 118.75%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
DECK Deckers Outdoor Corporation, together with its subsidiaries, designs, markets, and distributes footwear, apparel, and accessories for casual lifestyle use and high-performance activities. The company offers premium footwear, apparel, and accessories …
NKE NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells men's, women's, and kids athletic footwear, apparel, equipment, and accessories worldwide. The company provides athletic and casual footwear, apparel, …
ADS.DE adidas AG, together with its subsidiaries, designs, develops, distributes, and markets athletic and sports lifestyle products worldwide. It offers footwear; apparel; and accessories and gear, such as bags and balls …
SHOO Steven Madden, Ltd. designs, sources, markets, and sells fashion-forward branded and private label footwear, accessories, and apparel for women, men, and children in the United States and internationally. Its Wholesale …
ONON On Holding AG develops and distributes sports products worldwide. It offers athletic footwear, apparel, and accessories. The company offers its products through independent retailers and distributors, online, and stores. On …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
102.07$
Current Price
102.07$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Steven Madden Logo
Steven Madden
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Crocs Logo
Crocs
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Deckers Logo
Deckers
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Nike Logo
Nike
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

On Logo
On
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Adidas Logo
Adidas
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->