-1.83%
4.38%
-1.49%
4.13%
-24.43%
-48.12%
-22.53%

Company Description

NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells men's, women's, and kids athletic footwear, apparel, equipment, and accessories worldwide.The company provides athletic and casual footwear, apparel, and accessories under the Jumpman trademark; and casual sneakers, apparel, and accessories under the Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell trademarks.In addition, it sells a line of performance equipment and accessories comprising bags, socks, sport balls, eyewear, timepieces, digital devices, bats, gloves, protective equipment, and other equipment for sports activities under the NIKE brand; and various plastic products to other manufacturers.


The company markets apparel with licensed college and professional team, and league logos, as well as sells sports apparel.Additionally, it licenses unaffiliated parties to manufacture and sell apparel, digital devices, and applications and other equipment for sports activities under NIKE-owned trademarks.The company sells its products to footwear stores; sporting goods stores; athletic specialty stores; department stores; skate, tennis, and golf shops; and other retail accounts through NIKE-owned retail stores, digital platforms, independent distributors, licensees, and sales representatives.


The company was formerly known as Blue Ribbon Sports, Inc.and changed its name to NIKE, Inc.in 1971.


NIKE, Inc.was founded in 1964 and is headquartered in Beaverton, Oregon.

Market Data

Last Price 76.9
Change Percentage -1.83%
Open 78.11
Previous Close 78.33
Market Cap ( Millions) 113746
Volume 10415607
Year High 107.43
Year Low 70.32
M A 50 75.62
M A 200 81.85

Financial Ratios

FCF Yield 4.85%
Dividend Yield 1.96%
ROE 34.51%
Debt / Equity 85.95%
Net Debt / EBIDTA 69.09%
Price To Book 8.15
Price Earnings Ratio 23.4
Price To FCF 20.61
Price To sales 2.32
EV / EBITDA 19.92

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Footwear

Expected Growth : 4.0 %

What the company do ?

Nike offers a wide range of footwear including running, basketball, football, soccer, and lifestyle shoes, featuring innovative technology and stylish designs.

Why we expect these perspectives ?

NIKE's 4.0% growth in footwear is driven by increasing demand for athleisure wear, successful marketing campaigns, and strategic partnerships. The brand's focus on digital transformation, including e-commerce and mobile apps, has also contributed to growth. Additionally, NIKE's expansion into new markets, such as China, and its efforts to improve supply chain efficiency have further fueled growth.

Segment nΒ°2 -> Apparel

Expected Growth : 2.5 %

What the company do ?

Apparel from NIKE, Inc. refers to athletic and casual clothing, footwear, and accessories designed for various sports and lifestyles.

Why we expect these perspectives ?

NIKE's 2.5% apparel growth driven by increasing demand for athleisure wear, successful marketing campaigns, and strategic partnerships. Additionally, the company's focus on digital transformation, including e-commerce and mobile apps, has enhanced customer engagement and experience. Furthermore, NIKE's efforts to expand its presence in emerging markets, such as China and India, have contributed to the growth.

Segment nΒ°3 -> Converse

Expected Growth : 3.5 %

What the company do ?

Converse is a subsidiary of NIKE, Inc. that designs, distributes, and licenses athletic footwear, apparel, and accessories, known for its iconic Chuck Taylor All Star sneakers.

Why we expect these perspectives ?

Converse's 3.5% growth is driven by its strong brand recognition, increased focus on digital marketing, and strategic partnerships. The brand's efforts to revamp its product lines, expand into new markets, and improve operational efficiency have also contributed to its growth. Additionally, Converse's ability to appeal to a younger demographic and capitalize on the athleisure trend has helped to drive sales.

Segment nΒ°4 -> Equipment

Expected Growth : 2.0 %

What the company do ?

NIKE, Inc.'s equipment segment includes athletic bags, baseball bats, gloves, and protective equipment, as well as golf clubs, balls, and bags.

Why we expect these perspectives ?

NIKE's equipment segment growth is driven by increasing popularity of sports and fitness activities, innovative product designs, strategic partnerships with top athletes and teams, expansion into emerging markets, and effective digital marketing strategies, resulting in a 2.0% growth rate.

Segment nΒ°5 -> Global Brand

Expected Growth : 3.2 %

What the company do ?

The Jordan Brand is a global sports brand from NIKE, Inc. that features the 'Jumpman' logo, inspired by Michael Jordan, and is known for its high-performance basketball shoes and apparel.

Why we expect these perspectives ?

NIKE's 3.2% global brand growth is driven by strong demand for innovative products, particularly in the running and basketball categories. Strategic partnerships, such as with the NBA and top athletes, enhance brand visibility. Effective digital marketing and e-commerce strategies also contribute to growth, as well as expansion into emerging markets, particularly in Asia.

Segment nΒ°6 -> Corporate

Expected Growth : 2.8 %

What the company do ?

NIKE, Inc.'s corporate segment includes the company's headquarters, wholesale operations, and other central functions that support the overall business.

Why we expect these perspectives ?

NIKE, Inc.'s 2.8% corporate growth is driven by strong brand recognition, innovative product lines, and strategic marketing campaigns. Additionally, the company's focus on digital transformation, expansion into emerging markets, and effective supply chain management have contributed to its growth. Furthermore, NIKE's commitment to sustainability and social responsibility has enhanced its brand image, attracting a wider customer base.

Nike, Inc. Products

Product Range What is it ?
Running Shoes Designed for runners, providing comfort, support, and style for athletes and casual runners alike.
Basketball Shoes High-performance shoes designed for basketball players, providing support, stability, and traction.
Soccer Cleats Lightweight, agile, and responsive cleats designed for soccer players, providing traction and control.
Apparel Comfortable, stylish, and functional clothing for athletes and casual wearers, including tops, bottoms, and outerwear.
Jordan Brand High-end basketball shoes and apparel inspired by Michael Jordan, offering style, comfort, and performance.
Golf Shoes Water-resistant, comfortable, and stylish golf shoes designed for golfers, providing stability and traction.
Skateboarding Shoes Durable, comfortable, and responsive shoes designed for skateboarders, providing support and grip.
Digital Fitness Nike's digital fitness platform, offering training plans, workouts, and tracking features.
Equipment High-quality sports equipment, including bags, balls, and accessories, designed for athletes and casual players.

NIKE, Inc.'s Porter Forces

Nike's products are highly differentiated, and customers are loyal to the brand, making it difficult for substitutes to emerge.

While customers have some bargaining power due to the availability of alternative brands, Nike's strong brand image and customer loyalty mitigate this power.

Nike has a diversified supplier base, and no single supplier has significant bargaining power over the company.

The athletic apparel industry has high barriers to entry, including significant capital requirements and established distribution networks, making it difficult for new entrants to compete with Nike.

The athletic apparel industry is highly competitive, with several established brands competing for market share, leading to a high intensity of rivalry.

Capital Structure

Value
Debt Weight 46.44%
Debt Cost 3.95%
Equity Weight 53.56%
Equity Cost 9.31%
WACC 6.82%
Leverage 86.72%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CAL Caleres, Inc. engages in the retail and wholesale of footwear in the United States, Canada, China, and Guam. It operates through Famous Footwear and Brand Portfolio segments. The company offers …
DECK Deckers Outdoor Corporation, together with its subsidiaries, designs, markets, and distributes footwear, apparel, and accessories for casual lifestyle use and high-performance activities. The company offers premium footwear, apparel, and accessories …
SKX Skechers U.S.A., Inc. designs, develops, markets, and distributes footwear for men, women, and children; and performance footwear for men and women worldwide. The company operates through three segments: Domestic Wholesale, …
TJX The TJX Companies, Inc., together with its subsidiaries, operates as an off-price apparel and home fashions retailer. It operates through four segments: Marmaxx, HomeGoods, TJX Canada, and TJX International. The …
NVR NVR, Inc. operates as a homebuilder in the United States. The company operates in two segments, Homebuilding and Mortgage Banking. It engages in the construction and sale of single-family detached …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
76.9$
Current Price
76.9$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

NVR Logo
NVR
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

TJX Logo
TJX
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Deckers Logo
Deckers
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Skechers Logo
Skechers
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Caleres Logo
Caleres
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Nike Logo
Nike
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->