-0.30%
6.50%
1.71%
-2.43%
3.63%
-12.16%
25.04%

Company Description

First Industrial Realty Trust, Inc.(NYSE: FR) is a leading fully integrated owner, operator, and developer of industrial real estate with a track record of providing industry-leading customer service to multinational corporations and regional customers.Across major markets in the United States, our local market experts manage, lease, buy, (re)develop, and sell bulk and regional distribution centers, light industrial, and other industrial facility types.


In total, we own and have under development approximately 64.1 million square feet of industrial space as of September 30, 2020.

Market Data

Last Price 53.39
Change Percentage -0.30%
Open 53.82
Previous Close 53.55
Market Cap ( Millions) 7066
Volume 583956
Year High 57.35
Year Low 45.1
M A 50 51.75
M A 200 51.57

Financial Ratios

FCF Yield 0.83%
Dividend Yield 2.77%
ROE 11.87%
Debt / Equity 83.29%
Net Debt / EBIDTA 479.89%
Price To Book 2.68
Price Earnings Ratio 22.92
Price To FCF 120.68
Price To sales 10.85
EV / EBITDA 20.61

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Same Store Properties

Expected Growth : 8 %

What the company do ?

Same Store Properties from First Industrial Realty Trust, Inc. refers to a portfolio of stabilized properties that have been owned and operated by the company for at least one year, providing a consistent basis for evaluating operating performance.

Why we expect these perspectives ?

Same Store Properties from First Industrial Realty Trust, Inc. achieved 8% growth driven by strong demand for industrial space, e-commerce growth, and limited supply in key markets. Additionally, the company's focus on high-quality, infill properties and strategic capital investments contributed to the growth. Furthermore, the company's ability to maintain high occupancy rates and increase rental rates also supported the growth.

Segment nΒ°2 -> (Re) Developments

Expected Growth : 12 %

What the company do ?

First Industrial Realty Trust, Inc.'s (Re) Developments involve renovating and repositioning existing industrial properties to increase their value and attract new tenants.

Why we expect these perspectives ?

First Industrial Realty Trust's 12% growth is driven by increasing demand for industrial properties, e-commerce growth, and strategic acquisitions. Strong operating fundamentals, including high occupancy rates and rent growth, also contribute to the company's expansion. Additionally, the company's focus on high-barrier, infill markets and its ability to redevelop and reposition properties further support its growth momentum.

Segment nΒ°3 -> Other

Expected Growth : 6 %

What the company do ?

The 'Other' segment from First Industrial Realty Trust, Inc. includes non-industrial real estate investments, such as office and retail properties.

Why we expect these perspectives ?

First Industrial Realty Trust's 6% growth is driven by increasing demand for industrial properties, e-commerce growth, and limited supply in key markets. Additionally, the company's strategic acquisitions, development projects, and strong operating performance contribute to its growth. Furthermore, the company's focus on high-barrier, high-growth markets and its ability to increase rents also support its growth momentum.

Segment nΒ°4 -> Acquired Properties

Expected Growth : 11 %

What the company do ?

First Industrial Realty Trust, Inc. acquired properties include industrial facilities, warehouses, and distribution centers, totaling over 62.2 million square feet across the US and Canada.

Why we expect these perspectives ?

The 11% growth in Acquired Properties from First Industrial Realty Trust, Inc. is driven by increasing demand for industrial spaces, strategic property acquisitions, and expansion into high-growth markets. Additionally, the company's focus on modernizing its portfolio through redevelopment and renovation projects has also contributed to the growth.

Segment nΒ°5 -> Sold Properties

Expected Growth : 4 %

What the company do ?

Sold Properties from First Industrial Realty Trust, Inc. refers to industrial properties divested by the company to optimize its portfolio and focus on high-growth assets.

Why we expect these perspectives ?

Strong demand for industrial properties, driven by e-commerce growth and supply chain shifts, has fueled Sold Properties' 4% growth. Additionally, First Industrial Realty Trust's strategic portfolio repositioning, focus on high-barrier markets, and effective capital allocation have contributed to this growth. Furthermore, the company's ability to capitalize on dispositions and redeploy capital into higher-yielding assets has also driven growth.

First Industrial Realty Trust, Inc. Products

Product Range What is it ?
Industrial Properties First Industrial Realty Trust, Inc. owns and operates industrial properties, including warehouses, distribution centers, and light industrial facilities.
Rental Properties The company offers rental properties for industrial and commercial use, providing flexible lease terms and customized solutions for businesses.
Development and Construction Services First Industrial Realty Trust, Inc. provides development and construction services, including build-to-suit projects and property renovations.
Property Management Services The company offers property management services, including maintenance, repairs, and administrative support for industrial properties.
Investment and Acquisition Services First Industrial Realty Trust, Inc. provides investment and acquisition services, including property acquisition, disposition, and investment management.

First Industrial Realty Trust, Inc.'s Porter Forces

The threat of substitutes for First Industrial Realty Trust, Inc. is medium due to the availability of alternative industrial properties and logistics services.

The bargaining power of customers for First Industrial Realty Trust, Inc. is low due to the company's diversified customer base and long-term leases.

The bargaining power of suppliers for First Industrial Realty Trust, Inc. is medium due to the company's dependence on a few large contractors and suppliers.

The threat of new entrants for First Industrial Realty Trust, Inc. is low due to the high barriers to entry in the industrial real estate market.

The intensity of rivalry for First Industrial Realty Trust, Inc. is high due to the competitive industrial real estate market and the presence of several large players.

Capital Structure

Value
Debt Weight 46.71%
Debt Cost 3.95%
Equity Weight 53.29%
Equity Cost 9.23%
WACC 6.76%
Leverage 87.64%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
TRNO Terreno Realty Corporation and together with its subsidiaries, the Β“CompanyΒ”) acquires, owns and operates industrial real estate in six major coastal U.S. markets: Los Angeles, Northern New Jersey/New York City, …
STAG STAG Industrial, Inc. (NYSE: STAG) is a real estate investment trust focused on the acquisition and operation of single-tenant, industrial properties throughout the United States. By targeting this type of …
EGP EastGroup Properties, Inc. (NYSE: EGP), an S&P MidCap 400 company, is a self-administered equity real estate investment trust focused on the development, acquisition and operation of industrial properties in major …
REXR Rexford Industrial, a real estate investment trust focused on owning and operating industrial properties throughout Southern California infill markets, owns 232 properties with approximately 27.9 million rentable square feet and …
LXP Lexington Realty Trust (NYSE: LXP) is a publicly traded real estate investment trust (REIT) that owns a portfolio of real estate assets consisting primarily of equity investments in single-tenant net-leased …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
53.39$
Current Price
53.39$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

EastGroup Properties Logo
EastGroup Properties
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Terreno Realty Logo
Terreno Realty
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

STAG Industrial Logo
STAG Industrial
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

First Industrial Realty Trust Logo
First Industrial Realty Trust
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Rexford Industrial Realty Logo
Rexford Industrial Realty
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

LXP Industrial Trust Logo
LXP Industrial Trust
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->