-0.44%
1.11%
-8.28%
-16.21%
-7.43%
-19.97%
6.06%

Company Description

STAG Industrial, Inc.(NYSE: STAG) is a real estate investment trust focused on the acquisition and operation of single-tenant, industrial properties throughout the United States.By targeting this type of property, STAG has developed an investment strategy that helps investors find a powerful balance of income plus growth.

Market Data

Last Price 34.2
Change Percentage -0.44%
Open 34.22
Previous Close 34.35
Market Cap ( Millions) 6231
Volume 1205301
Year High 41.63
Year Low 32.27
M A 50 34.94
M A 200 36.81

Financial Ratios

FCF Yield 5.25%
Dividend Yield 4.33%
ROE 5.39%
Debt / Equity 89.75%
Net Debt / EBIDTA 502.94%
Price To Book 1.89
Price Earnings Ratio 34.59
Price To FCF 19.06
Price To sales 8.29
EV / EBITDA 15.88

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Fixed Lease Payments

Expected Growth : 8 %

What the company do ?

Fixed Lease Payments from STAG Industrial, Inc. refer to the predetermined, non-negotiable rental fees paid by tenants to occupy industrial properties, ensuring predictable revenue streams.

Why we expect these perspectives ?

STAG Industrial's 8% growth in fixed lease payments is driven by increasing demand for logistics and e-commerce facilities, strategic acquisitions, and a strong portfolio of long-term leases with creditworthy tenants, resulting in stable and predictable cash flows.

Segment nΒ°2 -> Variable Lease Payments

Expected Growth : 7 %

What the company do ?

Variable Lease Payments from STAG Industrial, Inc. refer to rent payments that can fluctuate based on factors like operating expenses, taxes, or usage, offering flexibility in lease agreements.

Why we expect these perspectives ?

STAG Industrial's 7% growth in Variable Lease Payments is driven by increasing demand for logistics and e-commerce facilities, expansion into high-growth markets, and strategic acquisitions. Additionally, the company's focus on long-term leases and rent escalations contributes to revenue growth, while its diversified tenant base and strong property operations management also support this growth.

Segment nΒ°3 -> Straight-line Rental Income

Expected Growth : 10 %

What the company do ?

Straight-line Rental Income from STAG Industrial, Inc. refers to the rental income earned from leasing industrial properties, recognized on a straight-line basis over the lease term.

Why we expect these perspectives ?

STAG Industrial's 10% straight-line rental income growth is driven by increasing demand for industrial properties, strategic acquisitions, and rent escalations. Additionally, the company's focus on high-quality, single-tenant properties and a diversified tenant base contribute to its growth. Furthermore, STAG's ability to identify and capitalize on opportunities in the industrial real estate market also supports its growth momentum.

Segment nΒ°4 -> Other

Expected Growth : 6 %

What the company do ?

The 'Other' segment from STAG Industrial, Inc. includes non-warehouse properties, such as office and retail spaces, contributing to the company's diversified industrial portfolio.

Why we expect these perspectives ?

STAG Industrial's 6% growth is driven by increasing demand for e-commerce logistics, expansion into new markets, and strategic acquisitions. Additionally, the company's focus on single-tenant, industrial properties with long-term leases provides a stable source of revenue. Furthermore, STAG's ability to capitalize on the trend of companies outsourcing their logistics and supply chain management needs also contributes to its growth.

Segment nΒ°5 -> Net Increase (Decrease) to Rental Income Related to above and below Market Lease Amortization

Expected Growth : 9 %

What the company do ?

Net Increase (Decrease) to Rental Income Related to above and below Market Lease Amortization represents the change in rental income due to lease amortization of STAG Industrial, Inc.'s properties.

Why we expect these perspectives ?

STAG Industrial's 9% net increase in rental income is driven by above-market lease amortization, resulting from strategic acquisitions and lease renewals. This growth is fueled by a strong industrial property market, characterized by high demand, limited supply, and increasing rents. Additionally, the company's focus on high-quality, long-term leases and proactive asset management contribute to the upward trend.

Stag Industrial, Inc. Products

Product Range What is it ?
Industrial Warehouses STAG Industrial, Inc. offers industrial warehouses for rent, providing flexible and customizable storage solutions for businesses of all sizes.
Distribution Centers STAG Industrial's distribution centers provide strategic locations for businesses to store and distribute their products, reducing transportation costs and increasing efficiency.
Manufacturing Facilities STAG Industrial offers manufacturing facilities for rent, providing businesses with the space and infrastructure needed to manufacture and assemble products.
Cold Storage Facilities STAG Industrial's cold storage facilities provide temperature-controlled environments for businesses to store perishable goods, ensuring product quality and safety.
Last-Mile Delivery Facilities STAG Industrial's last-mile delivery facilities provide businesses with strategic locations for final product delivery, reducing transportation costs and increasing customer satisfaction.

STAG Industrial, Inc.'s Porter Forces

The threat of substitutes for STAG Industrial, Inc. is medium due to the availability of alternative industrial properties and logistics services.

The bargaining power of customers for STAG Industrial, Inc. is low due to the company's diversified customer base and long-term leases.

The bargaining power of suppliers for STAG Industrial, Inc. is medium due to the company's dependence on a few large suppliers for construction and maintenance services.

The threat of new entrants for STAG Industrial, Inc. is low due to the high barriers to entry in the industrial real estate market, including significant capital requirements and regulatory hurdles.

The intensity of rivalry for STAG Industrial, Inc. is high due to the competitive nature of the industrial real estate market, with many established players competing for market share.

Capital Structure

Value
Debt Weight 43.74%
Debt Cost 4.90%
Equity Weight 56.26%
Equity Cost 9.14%
WACC 7.28%
Leverage 77.76%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
TRNO Terreno Realty Corporation and together with its subsidiaries, the Β“CompanyΒ”) acquires, owns and operates industrial real estate in six major coastal U.S. markets: Los Angeles, Northern New Jersey/New York City, …
CUBE CubeSmart is a self-administered and self-managed real estate investment trust. The Company's self-storage properties are designed to offer affordable, easily accessible and secure storage space for residential and commercial customers. …
FR First Industrial Realty Trust, Inc. (NYSE: FR) is a leading fully integrated owner, operator, and developer of industrial real estate with a track record of providing industry-leading customer service to …
NSA National Storage Affiliates Trust is a Maryland real estate investment trust focused on the ownership, operation and acquisition of self storage properties located within the top 100 metropolitan statistical areas …
EGP EastGroup Properties, Inc. (NYSE: EGP), an S&P MidCap 400 company, is a self-administered equity real estate investment trust focused on the development, acquisition and operation of industrial properties in major …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
34.19$
Current Price
34.2$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

National Storage Logo
National Storage
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

CubeSmart Logo
CubeSmart
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

EastGroup Properties Logo
EastGroup Properties
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Terreno Realty Logo
Terreno Realty
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

STAG Industrial Logo
STAG Industrial
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

First Industrial Realty Trust Logo
First Industrial Realty Trust
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->