1.14%
6.59%
-11.44%
-13.59%
-17.59%
-75.91%
-84.59%

Company Description

Douglas Elliman Inc.engages in the real estate services and property technology investment business in the United States.It operates in two segments, Real Estate Brokerage, and Corporate and Other.


The company conducts residential real estate brokerage operations.It has approximately 100 offices with approximately 6,500 real estate agents in the New York metropolitan areas, as well as in Florida, California, Connecticut, Massachusetts, Colorado, New Jersey, and Texas.Douglas Elliman Inc.


was founded in 1911 and is headquartered in Miami, Florida.Douglas Elliman Inc.(NYSE:DOUG) operates independently of Vector Group Ltd.as of December 29, 2021.

Market Data

Last Price 1.78
Change Percentage 1.14%
Open 1.76
Previous Close 1.76
Market Cap ( Millions) 159
Volume 597078
Year High 2.98
Year Low 1
M A 50 1.94
M A 200 1.64

Financial Ratios

FCF Yield -15.54%
Dividend Yield 0.00%
ROE -42.78%
Debt / Equity 109.36%
Net Debt / EBIDTA -56.47%
Price To Book 0.86
Price Earnings Ratio -1.74
Price To FCF -6.43
Price To sales 0.16
EV / EBITDA -2.9

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Commission and Other Brokerage - Existing Home Sales

Expected Growth : 15 %

What the company do ?

Commission and Other Brokerage - Existing Home Sales from Douglas Elliman Inc. refers to the revenue generated from brokerage services for existing home sales.

Why we expect these perspectives ?

The 15% growth in Commission and Other Brokerage - Existing Home Sales at Douglas Elliman Inc. is driven by increasing demand for luxury homes, strategic expansion into new markets, and a strong brand reputation. Additionally, the company's investment in digital platforms and data analytics has enhanced its ability to connect buyers and sellers, resulting in higher transaction volumes and revenue growth.

Segment nΒ°2 -> Commission and Other Brokerage - Development Marketing

Expected Growth : 15 %

What the company do ?

Commission and Other Brokerage - Development Marketing from Douglas Elliman Inc. refers to fees earned from marketing and selling new developments, as well as commissions from property sales.

Why we expect these perspectives ?

Douglas Elliman Inc.'s 15% growth in Commission and Other Brokerage - Development Marketing is driven by increasing demand for luxury real estate, strategic partnerships with developers, and effective marketing campaigns. Additionally, the company's expansion into new markets, improved agent productivity, and enhanced technology platforms have contributed to this growth.

Segment nΒ°3 -> Property Management

Expected Growth : 15 %

What the company do ?

Property Management by Douglas Elliman Inc. offers tailored services to manage and maintain luxury properties, ensuring optimal value and seamless ownership experiences.

Why we expect these perspectives ?

Douglas Elliman's Property Management segment growth of 15% is driven by increasing demand for luxury rentals, strategic acquisitions, and expansion into new markets. Additionally, the company's focus on technology integration, enhanced customer service, and cost-saving initiatives have improved operational efficiency, contributing to the segment's growth.

Segment nΒ°4 -> Escrow Title Fees

Expected Growth : 15 %

What the company do ?

Escrow Title Fees from Douglas Elliman Inc. refer to the costs associated with holding and disbursing funds during a real estate transaction, typically ranging from 0.2% to 1.0% of the purchase price.

Why we expect these perspectives ?

Douglas Elliman Inc.'s 15% growth in Escrow Title Fees is driven by increasing demand for luxury real estate, strategic expansion into high-growth markets, and enhanced customer experience through technology integration. Additionally, the company's strong brand reputation, efficient operations, and competitive pricing strategy contribute to its market share growth.

Douglas Elliman Inc. Products

Product Range What is it ?
Residential Real Estate Brokerage Douglas Elliman's residential real estate brokerage provides a full range of services for buyers, sellers, and renters of luxury residential properties.
Commercial Real Estate Brokerage Douglas Elliman's commercial real estate brokerage offers leasing and sales services for office, retail, and industrial properties.
Property Management Douglas Elliman's property management services provide comprehensive management solutions for residential and commercial properties.
Relocation Services Douglas Elliman's relocation services provide customized relocation solutions for individuals and corporations.
New Development Marketing Douglas Elliman's new development marketing services provide sales and marketing solutions for new construction projects.
Title Insurance and Settlement Services Douglas Elliman's title insurance and settlement services provide title insurance, escrow, and closing services for real estate transactions.

Douglas Elliman Inc.'s Porter Forces

The threat of substitutes for Douglas Elliman Inc. is medium, as there are alternative real estate companies and online platforms that offer similar services, but the company's strong brand reputation and extensive network of agents and offices mitigate this threat.

The bargaining power of customers is low, as individual customers have limited negotiating power, and the company's strong brand reputation and extensive network of agents and offices give it an upper hand in negotiations.

The bargaining power of suppliers is medium, as the company relies on a network of independent contractors and agents, who have some negotiating power, but the company's strong brand reputation and extensive network of agents and offices mitigate this threat.

The threat of new entrants is low, as the company's strong brand reputation, extensive network of agents and offices, and high barriers to entry make it difficult for new companies to enter the market.

The intensity of rivalry is high, as the real estate industry is highly competitive, with many established companies and online platforms competing for market share, and the company must continually innovate and improve its services to stay ahead of the competition.

Capital Structure

Value
Debt Weight 36.31%
Debt Cost 3.95%
Equity Weight 63.69%
Equity Cost 11.21%
WACC 8.57%
Leverage 57.00%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
EXPI eXp World Holdings, Inc., together with its subsidiaries, provides cloud-based real estate brokerage services for residential homeowners and homebuyers. The company facilitates buyers to search real-time property listings and sellers …
LODE Comstock Inc. engages in the exploration, development, and production of mineral properties in Nevada. The company explores for gold, silver, lithium, nickel, cobalt, and mercury ores. It operates in two …
HOUS Anywhere Real Estate Inc., through its subsidiaries, provides residential real estate services. It operates through three segments: Realogy Franchise Group, and Realogy Brokerage Group. The Realogy Franchise Group segment franchises …
RDFN Redfin Corporation operates as a residential real estate brokerage company in the United States and Canada. The company operates an online real estate marketplace and provides real estate services, including …
MAYS J.W. Mays, Inc. owns, operates, and leases commercial real estate properties in United States. Its properties are located in Brooklyn, Jamaica, Fishkill, Levittown, Massapequa of New York, and Circleville of …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
1.78$
Current Price
1.78$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

eXp World Holdings Logo
eXp World Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Redfin Logo
Redfin
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

J.W. Mays Logo
J.W. Mays
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Douglas Elliman Logo
Douglas Elliman
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Anywhere Real Estate Logo
Anywhere Real Estate
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Comstock Logo
Comstock
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->