-1.04%
-1.13%
-14.56%
-20.75%
-8.08%
-58.07%
106.16%

Company Description

eXp World Holdings, Inc., together with its subsidiaries, provides cloud-based real estate brokerage services for residential homeowners and homebuyers.The company facilitates buyers to search real-time property listings and sellers to list their properties through its various platforms; and offers buyers and sellers with access to a network of professionals, consumer-centric agents, and brokers.It is also involved in building 3D virtual worlds for work, education, and events; and focused on agent website and consumer real estate portal technology.


In addition, the company operates SUCCESS print magazine, SUCCESS.com portal, SUCCESS newsletters, podcasts, digital training courses, and affiliated social media accounts across platforms.Further, it provides marketing, training, and other support services to its brokers and agents through proprietary technology enabled services, as well as technology and support services contracted to third parties.eXp World Holdings, Inc.


operates in the United States, Canada, the United Kingdom, Australia, South Africa, India, Portugal, France, Mexico, Puerto Rico, Brazil, Italy, Hong Kong, Colombia, Spain, Israel, Panama, and Germany.The company was formerly known as eXp Realty International Corporation and changed its name to eXp World Holdings, Inc.in May 2016.


eXp World Holdings, Inc.was incorporated in 2008 and is based in Bellingham, Washington.

Market Data

Last Price 11.38
Change Percentage -1.04%
Open 11.54
Previous Close 11.5
Market Cap ( Millions) 1747
Volume 862694
Year High 15.39
Year Low 8.91
M A 50 12.32
M A 200 12.34

Financial Ratios

FCF Yield 11.62%
Dividend Yield 1.76%
ROE -14.70%
Debt / Equity 0.00%
Net Debt / EBIDTA 5414.36%
Price To Book 8.26
Price Earnings Ratio -52.92
Price To FCF 8.61
Price To sales 0.39
EV / EBITDA -671.22

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> North America Realty

Expected Growth : 8.75 %

What the company do ?

North America Realty is a real estate brokerage operating in the United States and Canada, offering residential and commercial services under eXp World Holdings, Inc.

Why we expect these perspectives ?

eXp World Holdings' North America Realty segment growth of 8.75% is driven by increasing agent count, rising transaction volume, and expanding market share. Additionally, the company's cloud-based brokerage model, competitive commission structure, and technology-enabled services attract and retain top-producing agents, fueling growth.

Segment nΒ°2 -> International Realty

Expected Growth : 7.43 %

What the company do ?

eXp World Holdings, Inc.'s International Realty is a global online real estate brokerage that provides agents with a cloud-based platform to manage their business.

Why we expect these perspectives ?

International Realty's 7.43% growth is driven by increasing demand for global real estate services, strategic expansion into new markets, and eXp World Holdings' innovative cloud-based brokerage model, which attracts agents and clients alike. Additionally, the company's focus on technology, training, and support for agents has led to increased productivity and retention, further fueling growth.

Segment nΒ°3 -> Virbela

Expected Growth : 32.75 %

What the company do ?

Virbela is a virtual world platform from eXp World Holdings, Inc. that enables remote work, collaboration, and socialization in a virtual environment.

Why we expect these perspectives ?

Virbela's 32.75% growth is driven by increasing adoption of virtual events and remote work, fueled by COVID-19 pandemic. eXp World Holdings' strategic expansion into new markets, innovative platform features, and strong brand recognition also contribute to its rapid growth.

Segment nΒ°4 -> Eliminations

Expected Growth : 10.27 %

What the company do ?

Eliminations from eXp World Holdings, Inc. refer to the removal of intercompany transactions and balances to present a consolidated financial statement.

Why we expect these perspectives ?

eXp World Holdings, Inc.'s 10.27% growth driven by increasing agent count, rising transaction volume, and expanding revenue streams from ancillary services. Strong brand recognition, innovative technology, and cost-effective business model also contribute to growth. Additionally, strategic acquisitions and partnerships enhance the company's market presence and capabilities.

Segment nΒ°5 -> Other Affiliated

Expected Growth : 9.9 %

What the company do ?

Other Affiliated refers to eXp World Holdings, Inc.'s subsidiaries and affiliates that operate outside of the eXp Realty brand, offering various real estate-related services.

Why we expect these perspectives ?

eXp World Holdings' Other Affiliated segment growth of 9.9% is driven by increasing adoption of its cloud-based brokerage model, expansion into new markets, and strategic partnerships. Additionally, the company's focus on agent-centric services, technology-enabled transaction management, and cost savings initiatives contribute to its growth momentum.

Exp World Holdings, Inc. Products

Product Range What is it ?
eXp Realty eXp Realty is a cloud-based real estate brokerage that provides a virtual platform for real estate agents to collaborate, communicate, and conduct business.
VirBELA VirBELA is a virtual world platform that provides a immersive and interactive environment for remote work, education, and events.
eXp World eXp World is a virtual world platform that provides a immersive and interactive environment for real estate agents, brokers, and other professionals.
Success Lending Success Lending is a mortgage lending platform that provides a range of mortgage products and services to real estate agents and their clients.
eXp Commercial eXp Commercial is a commercial real estate platform that provides a range of services and tools for commercial real estate agents and brokers.

eXp World Holdings, Inc.'s Porter Forces

eXp World Holdings, Inc. operates in the real estate industry, where substitutes are limited. However, the rise of online platforms and digital marketplaces may pose a moderate threat to the company's traditional business model.

eXp World Holdings, Inc. has a large customer base, but individual customers have limited bargaining power due to the company's diversified revenue streams and strong brand presence.

eXp World Holdings, Inc. has a diverse supplier base, and no single supplier has significant bargaining power. The company's strong financial position also reduces its dependence on suppliers.

The real estate industry is highly competitive, and new entrants can easily disrupt the market with innovative business models and technologies. eXp World Holdings, Inc. must continuously innovate to stay ahead of new competitors.

The real estate industry is highly competitive, with many established players and new entrants vying for market share. eXp World Holdings, Inc. must differentiate itself through its business model, technology, and customer service to maintain its market position.

Capital Structure

Value
Debt Weight 0.01%
Debt Cost 3.95%
Equity Weight 99.99%
Equity Cost 15.38%
WACC 15.38%
Leverage 0.01%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
RMAX RE/MAX Holdings, Inc. operates as a franchisor of real estate and mortgage brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, …
DOMA Doma Holdings Inc. originates, underwrites, and provides title, escrow, and settlement services to homeowners, lenders, title agents, and real estate professionals. It operates through two segments, Distribution and Underwriting. The …
DOUG Douglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. It operates in two segments, Real Estate Brokerage, and Corporate and Other. …
RDFN Redfin Corporation operates as a residential real estate brokerage company in the United States and Canada. The company operates an online real estate marketplace and provides real estate services, including …
MAYS J.W. Mays, Inc. owns, operates, and leases commercial real estate properties in United States. Its properties are located in Brooklyn, Jamaica, Fishkill, Levittown, Massapequa of New York, and Circleville of …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
11.38$
Current Price
11.38$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Doma Logo
Doma
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

RE/MAX Logo
RE/MAX
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

eXp World Holdings Logo
eXp World Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Redfin Logo
Redfin
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

J.W. Mays Logo
J.W. Mays
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Douglas Elliman Logo
Douglas Elliman
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->