Download PDF

1. Company Snapshot

1.a. Company Description

FRP Holdings, Inc.engages in the real estate businesses in the United States.The company operates through four segments: Asset Management, Mining Royalty Lands, Development, and Stabilized Joint Venture.


The Asset Management segment owns, leases, and manages commercial properties.The Mining Royalty Lands segment owns various properties comprising approximately 15,000 acres under lease for mining rents or royalties primarily in Florida, Georgia, and Virginia.This segment also owns an additional 107 acres of investment property in Brooksville, Florida.


The Development segment owns and monitors the use of parcels of land that are in various stages of development.The Stabilized Joint Venture segment owns, leases, and manages a 305-unit residential apartment building with approximately 14,430 square feet of first floor retail space; 264-unit residential apartment building with 6,758 square feet of retail space; and 294-unit garden-style apartment community located in Henrico County, Virginia that consists of 19 three-story apartment buildings containing 273,940 rentable square feet.FRP Holdings, Inc.


was incorporated in 2014 and is based in Jacksonville, Florida.

Show Full description

1.b. Last Insights on FRPH

FRP Holdings, Inc.'s recent performance was negatively impacted by significant legal expenses related to due diligence for a potential investment, which contributed to a 72% decrease in Net Income to $0.6 million. Although the company's Multifamily segment saw a 1% increase in pro rata NOI, primarily due to improved occupancy, the overall financial results were affected by lower Net Interest Income. The company's strategic acquisition of Altman Logistics Properties, LLC, completed on October 21, 2025, may face integration challenges. The upcoming Q3 earnings release on November 5, 2025, may provide further insights.

1.c. Company Highlights

2. FRP Holdings' Q3 2025 Earnings: Mixed Results Amidst Acquisition and Market Dynamics

FRP Holdings Inc.'s 2025 third-quarter financial performance was marked by a 51% decrease in net income to $700,000 or $0.03 per share, primarily due to $1.3 million in expenses related to the Altman Logistics Properties acquisition. However, adjusted net income, excluding acquisition expenses, rose 21% over the same period last year. The company's pro rata share of net operating income (NOI) decreased 16% year-over-year to $9.5 million, largely due to a one-time minimum royalty payment received in the previous year's third quarter. The actual EPS came out at $0.03, below estimates, whereas the reported revenues were not directly comparable to analyst estimates due to the absence of a specific revenue figure in the given data. The earnings per share was significantly lower than the '0.06' relative to '0.1' analyst estimates.

Publication Date: Nov -29

📋 Highlights
  • Net Income Drop:: Q3 net income fell 51% to $700K ($0.03/share) due to $1.3M in Altman acquisition expenses, but adjusted net income rose 21% YoY.
  • Pro Rata NOI Decline:: Year-over-year NOIs dropped 16% to $9.5M, mainly due to a $2.2M one-time minimum royalty payment in the prior year.
  • Segment Performance:: Mining/Royalty revenue grew 15% to $3.7M but NOIs fell 26% to $3.8M from a $1.9M non-recurring royalty payment last year.
  • Multifamily Segment:: Revenues rose 2.9% to $14.6M, but NOIs fell 3.2% to $8.2M despite $8.5M in pro rata revenue.
  • Altman Acquisition Impact:: Added 510K sq ft in NJ/FL and 1.8M sq ft in Florida development pipeline, projected to generate $9M annual NOI post-completion in 2026.

Segment-wise Performance

The Commercial and Industrial segment reported revenues and NOI of $1.2 million and $904,000, respectively, a decrease of 16% and 25% over the same period last year. In contrast, the Mining and Royalty business segment saw revenues and NOI of $3.7 million and $3.8 million, respectively, with a 15% increase in revenue but a 26% decrease in NOI due to a non-recurring $1.9 million royalty payment in the previous year. The Multifamily segment reported total revenues and NOI of $14.6 million and $8.2 million, respectively, with FRP's share of revenues and NOI totaling $8.5 million and $8.2 million, a revenue increase of 2.9% but NOI down 3.2% over the same period last year.

Growth Strategy and Outlook

The company has over 1.6 million square feet of industrial space available to lease over the next 12 months, with the development pipeline expected to add over 1.8 million square feet of industrial commercial product, projected to generate annual NOI of around $9 million. FRP acquired the business operations and development pipeline of Altman Logistics Properties, LLC, allowing FRP to own 100% of the Lakeland and Broward County, Florida projects. As stated by the company, "The acquisition of Altman Logistics is crucial, allowing us to develop industrial assets in top markets and generate cash through promotes and sales." The company's growth strategy includes 3 industrial projects in Florida, totaling 763,000 square feet, expected to be substantially complete in 2026.

Valuation and Metrics

With a P/E Ratio of 94.92 and an EV/EBITDA of 25.65, the market seems to be pricing in significant growth expectations. The ROE of 1.09% and ROIC of 4.9% indicate that the company's profitability is not very high. The 'Free Cash Flow Yield' of 6.08% is relatively more attractive. Analysts do not have an estimate for next year's revenue growth. These metrics should be closely monitored to understand if the current valuation is justified.

3. NewsRoom

Card image cap

FRP Holdings, Inc. (FRPH) Q3 2025 Earnings Call Transcript

Nov -07

Card image cap

FRP Holdings, Inc. Reports Fiscal 2025 Third Quarter Results

Nov -05

Card image cap

FRP Holdings, Inc. Announces Release Date for Its 2025 Third Quarter Earnings and Details for the Earnings Conference Call

Oct -29

Card image cap

FRP Holdings, Inc. (FRPH) M&A Call Transcript

Oct -23

Card image cap

Strategic Acquisition Expands Industrial Platform and Talent Base

Oct -21

Card image cap

FRP Holdings, Inc. (FRPH) Q2 2025 Earnings Call Transcript

Aug -08

Card image cap

FRP Holdings, Inc. Reports Fiscal 2025 Second Quarter Results

Aug -06

Card image cap

FRP Holdings, Inc. Announces Release Date for Its 2025 Second Quarter Earnings and Details for the Earnings Conference Call

Jul -30

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.50%)

6. Segments

Multifamily

Expected Growth: 4.5%

Growing demand for amenity-rich apartments, increasing focus on comfort and convenience, and rising need for quality living drive the multifamily segment's growth.

Mining Royalty Lands

Expected Growth: 4.5%

Growing demand for minerals, increasing mining activities, and FRP Holdings' strategic land ownership position drive royalty income growth.

Industrial and Commercial

Expected Growth: 4.5%

Growing e-commerce demand, increasing need for logistics and warehouse spaces, and rising industrial property values drive growth in the industrial and commercial segment of FRP Holdings, Inc.

Development

Expected Growth: 4.5%

FRP Holdings' development segment is poised for growth driven by increasing demand for commercial and residential spaces, government initiatives supporting infrastructure development, and the company's strategic focus on high-growth markets.

7. Detailed Products

Real Estate

FRP Holdings, Inc. owns and operates a diverse portfolio of commercial and industrial properties across the United States.

Railroad Investments

FRP Holdings, Inc. invests in and manages short-line railroads, providing transportation services to industries such as agriculture, energy, and manufacturing.

Natural Gas and Oil

FRP Holdings, Inc. explores, develops, and produces natural gas and oil resources in the United States.

Corporate Investments

FRP Holdings, Inc. invests in and advises companies across various industries, providing strategic guidance and capital support.

8. FRP Holdings, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for FRP Holdings, Inc. is medium due to the presence of alternative materials and technologies that can replace the company's products.

Bargaining Power Of Customers

The bargaining power of customers is low due to the company's strong brand reputation and the lack of alternative suppliers.

Bargaining Power Of Suppliers

The bargaining power of suppliers is medium due to the presence of multiple suppliers and the company's ability to negotiate prices.

Threat Of New Entrants

The threat of new entrants is high due to the low barriers to entry and the attractiveness of the industry.

Intensity Of Rivalry

The intensity of rivalry is high due to the presence of several competitors and the high stakes of the industry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 30.23%
Debt Cost 3.95%
Equity Weight 69.77%
Equity Cost 6.77%
WACC 5.91%
Leverage 43.33%

11. Quality Control: FRP Holdings, Inc. passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Newmark

A-Score: 4.9/10

Value: 5.0

Growth: 4.0

Quality: 5.4

Yield: 2.0

Momentum: 7.5

Volatility: 5.7

1-Year Total Return ->

Stock-Card
RE/MAX

A-Score: 4.3/10

Value: 8.5

Growth: 3.2

Quality: 6.8

Yield: 2.0

Momentum: 2.0

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Doma

A-Score: 4.0/10

Value: 9.6

Growth: 3.3

Quality: 5.4

Yield: 0.0

Momentum: 5.0

Volatility: 0.7

1-Year Total Return ->

Stock-Card
J.W. Mays

A-Score: 4.0/10

Value: 3.8

Growth: 4.4

Quality: 2.7

Yield: 0.0

Momentum: 6.5

Volatility: 6.3

1-Year Total Return ->

Stock-Card
FRP Holdings

A-Score: 3.9/10

Value: 2.5

Growth: 4.0

Quality: 6.5

Yield: 0.0

Momentum: 1.5

Volatility: 8.7

1-Year Total Return ->

Stock-Card
Marcus Millichap

A-Score: 3.9/10

Value: 5.1

Growth: 1.4

Quality: 5.0

Yield: 3.0

Momentum: 2.0

Volatility: 6.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

23.21$

Current Price

23.21$

Potential

-0.00%

Expected Cash-Flows