-3.34%
0.53%
-11.94%
-26.27%
-34.27%
-84.25%
-79.11%

Company Description

Gray Television, Inc., a television broadcasting company, owns and/or operates television stations and digital assets in the United States.It also broadcasts secondary digital channels affiliated to ABC, CBS, NBC, and FOX, as well as various other networks and program services, including CW Plus Network, MY Network, the MeTV Network, Justice, This TV Network, Antenna TV, Telemundo, Cozi, Heroes and Icons, and MOVIES! Network; and local news/weather channels in various markets.In addition, the company offers video program production services.


It owns and operates television stations and digital assets that serve 113 television markets in the United States.The company was formerly known as Gray Communications Systems, Inc.and changed its name to Gray Television, Inc.


in August 2002.Gray Television, Inc.was founded in 1891 and is headquartered in Atlanta, Georgia.

Market Data

Last Price 3.76
Change Percentage -3.34%
Open 3.85
Previous Close 3.89
Market Cap ( Millions) 342
Volume 1787489
Year High 7.41
Year Low 2.91
M A 50 3.59
M A 200 4.8

Financial Ratios

FCF Yield 178.04%
Dividend Yield 8.51%
ROE 14.33%
Debt / Equity 194.10%
Net Debt / EBIDTA 438.67%
Price To Book 0.12
Price Earnings Ratio 0.95
Price To FCF 0.56
Price To sales 0.09
EV / EBITDA 4.66

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Broadcasting

Expected Growth : 1.2 %

What the company do ?

Broadcasting from Gray Television, Inc. refers to the dissemination of video and audio content to a wide audience through television stations and digital platforms.

Why we expect these perspectives ?

Gray Television's 1.2% growth is driven by increasing demand for local news and sports, expansion into new markets, and strategic acquisitions. Additionally, the company's focus on digital transformation, including investments in over-the-top (OTT) platforms and mobile apps, has enhanced its reach and engagement. Furthermore, Gray's diversified revenue streams, including retransmission fees and political advertising, have contributed to its growth momentum.

Segment nΒ°2 -> Production Companies

Expected Growth : 0.8 %

What the company do ?

Gray Television, Inc. owns several production companies, including Raycom Sports, RTM Studios, and Tupelo-Raycom, producing sports, entertainment, and news content.

Why we expect these perspectives ?

Gray Television's production companies' 0.8 growth is driven by increasing demand for local content, strategic acquisitions, and expansion into new markets. Additionally, the company's focus on digital transformation, cost savings initiatives, and strong relationships with major networks contribute to its growth momentum.

Gray Television, Inc. Products

Product Range What is it ?
Broadcasting Gray Television, Inc. owns and operates a diverse group of television stations, offering a range of broadcasting services including news, sports, and entertainment programming.
Digital Media Gray Television, Inc. offers a suite of digital media services, including website and mobile app development, social media management, and digital advertising solutions.
Production Services Gray Television, Inc. provides production services, including video production, post-production, and studio services, for a variety of clients and projects.
Network Services Gray Television, Inc. offers network services, including satellite transmission, fiber connectivity, and data center services, to support the broadcasting and media industries.

Gray Television, Inc.'s Porter Forces

The threat of substitutes for Gray Television, Inc. is medium due to the availability of alternative media platforms and online streaming services.

The bargaining power of customers for Gray Television, Inc. is low due to the fragmented nature of the television broadcasting industry.

The bargaining power of suppliers for Gray Television, Inc. is medium due to the dependence on a few major suppliers for broadcasting equipment and services.

The threat of new entrants for Gray Television, Inc. is high due to the relatively low barriers to entry in the television broadcasting industry.

The intensity of rivalry for Gray Television, Inc. is high due to the competitive nature of the television broadcasting industry, with many players competing for market share.

Capital Structure

Value
Debt Weight 70.19%
Debt Cost 7.61%
Equity Weight 29.81%
Equity Cost 11.75%
WACC 8.84%
Leverage 235.44%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
EVC Entravision Communications Corporation operates as an advertising, media, and technology solutions company worldwide. The company operates through three segments: Digital, Television, and Audio. It reaches and engages Hispanics across acculturation …
SGA Saga Communications, Inc., a broadcast company, acquires, develops, and operates broadcast properties in the United States. The company's radio stations employ various programming formats, including classic hits, adult hits, top …
CMLS Cumulus Media Inc., an audio-first media company, owns and operates radio stations in the United States. It owns and operates 406 stations in 86 markets, as well as approximately 9,500 …
FUBO fuboTV Inc. operates a live TV streaming platform for live sports, news, and entertainment content in the United States and internationally. Its fuboTV platform allows customers to access content through …
BBGI Beasley Broadcast Group, Inc., a multi-platform media company, owns and operates radio stations in the United States. It also operates Houston Outlaws, an esports team that competes in the Overwatch …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
3.76$
Current Price
3.76$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Saga Communications Logo
Saga Communications
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Entravision Logo
Entravision
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Gray Television Logo
Gray Television
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

fuboTV Logo
fuboTV
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Cumulus Media Logo
Cumulus Media
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Beasley Broadcast Group Logo
Beasley Broadcast Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->