Download PDF

1. Company Snapshot

1.a. Company Description

HubSpot, Inc.provides a cloud-based customer relationship management (CRM) platform for businesses in the Americas, Europe, and the Asia Pacific.The company's CRM platform includes marketing, sales, service, and content management systems, as well as integrated applications, such as search engine optimization, blogging, website content management, messaging, chatbots, social media, marketing automation, email, predictive lead scoring, sales productivity, knowledge base, commerce, conversation routing, video hosting, ticketing and helpdesk tools, customer NPS surveys, analytics, and reporting.


It also offers professional services to educate and train customers on how to leverage its CRM platform, as well as phone and/or email and chat-based support services.The company serves mid-market business-to-business companies.HubSpot, Inc.


was incorporated in 2005 and is headquartered in Cambridge, Massachusetts.

Show Full description

1.b. Last Insights on HUBS

HubSpot's recent performance was negatively impacted by analyst downgrades and concerns over AI disruption. BMO Capital Markets lowered its price target on the stock, citing uncertainty. Despite strong Q4 earnings, with revenue growth of 20% and net revenue retention of 105%, the stock faced selling pressure. A $1 billion buyback plan was announced, which could provide support. However, investors are cautious, with a "Moderate Buy" rating from analysts, and some expressing concerns over competition in the CRM space. (Source: MarketBeat Ratings)

1.c. Company Highlights

2. HubSpot's Q4 2025 Earnings: A Strong Finish to the Year

HubSpot reported a solid Q4 2025, with revenue growing 18.2% year over year in constant currency to $3.1 billion for the full year. The company's operating margin expanded to 22.6% in Q4, and 18.6% for the full year. Earnings per share (EPS) came in at $1.04, missing analyst estimates of $2.99. The company's customer count grew 16% year over year to over 288,000, with average subscription revenue per customer increasing to $11,700.

Publication Date: Feb -14

📋 Highlights
  • Revenue Growth:: Q4 revenue grew 18.2% YoY to $3.1B for full year 2025, with 18.2% growth in subscription revenue.
  • Operating Profitability:: Q4 operating margin reached 22.6%, up from 18.6% full-year 2025 margin, reflecting strong cost management.
  • Customer Expansion:: Added 9,800 net new customers in Q4, totaling 288K globally, with 16% YoY growth in average subscription revenue per customer ($11.7K).
  • Upmarket Momentum:: Deals over $5K MRR grew 33%, and multihub adoption hit 62% of new Pro Plus customers, driving higher retention.
  • AI Adoption:: 8,000+ customers activated Customer Agent, and 10,000+ activated Prospecting Agent, with AI usage driving 97% of code commits in 2025.

Revenue Growth Drivers

The company's revenue growth was driven by its upmarket momentum, with deals over $5,000 in monthly recurring revenue growing 33%, and deals over $10,000 growing 41%. The adoption of its multihub platform accelerated, with 62% of new Pro Plus customers landing with multiple hubs. The company's pricing changes also created a meaningful tailwind, with approximately 90% of its legacy customers moving into the new pricing model.

AI Strategy and Adoption

HubSpot's AI strategy is focused on helping growing companies scale, with a focus on embedding AI across its platform and delivering agents that do real work. The company has seen significant adoption of its AI-powered tools, with over 8,000 customers activating its Customer Agent, and more than 10,000 customers activating its Prospecting Agent. As Yamini Rangan noted, "We're the agentic customer platform of choice for scaling companies, and multihub adoption is the new norm."

Valuation and Outlook

With a P/E Ratio of 278.62 and an EV/EBITDA of 100.79, HubSpot's valuation multiples suggest that the market is pricing in significant growth expectations. The company's guidance for 2026, which includes revenue growth of 16% in constant currency, with net new ARR growth outpacing constant currency revenue growth, may be challenging to meet. However, the company's strong track record of innovation and its focus on AI-powered growth initiatives suggest that it may be well-positioned to continue delivering strong results.

Financial Metrics

The company's net revenue retention was up to 105 in Q4, driven by higher upgrade rates for seats, particularly Sales, Service, and Core Seats. The company's free cash flow yield is 5.09%, which is a positive sign. The return on equity (ROE) is 2.3%, which is relatively low. Overall, HubSpot's financial metrics suggest that the company is generating strong revenue growth, but its profitability is still a work in progress.

3. NewsRoom

Card image cap

4 Top-Ranked Liquid Stocks to Add to Portfolio for Solid Returns

Mar -19

Source: zacks.com

Card image cap

Top Big Data Stocks for Smart Investors in a Data-Driven World

Mar -18

Source: zacks.com

Card image cap

Achmea Investment Management B.V. Buys 19,518 Shares of HubSpot, Inc. $HUBS

Mar -18

Source: defenseworld.net

Card image cap

AI Broke the Digital Economy – And Almost Nobody Has Noticed

Mar -18

Source: investorplace.com

Card image cap

Banco Bilbao Vizcaya Argentaria S.A. Acquires 3,017 Shares of HubSpot, Inc. $HUBS

Mar -17

Source: defenseworld.net

Card image cap

Is HubSpot Stock Primed To Bounce Back?

Mar -13

Source: forbes.com

Card image cap

Why Are HubSpot Shares Climbing On Thursday?

Mar -12

Source: benzinga.com

Card image cap

The Zacks Analyst Blog Vertiv, HubSpot, Dell, Keysight and Cognex

Mar -12

Source: zacks.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (12.45%)

6. Segments

Subscription

Expected Growth: 12.43%

HubSpot's subscription growth of 12.43% is driven by increasing adoption of its customer relationship management (CRM) platform, expansion into new markets, and growing demand for digital marketing and sales tools. Additionally, the company's focus on innovation, customer success, and strategic partnerships have contributed to its rapid growth.

Professional Services and Other

Expected Growth: 13.43%

HubSpot's Professional Services and Other segment growth of 13.43% is driven by increasing demand for its customer success services, expansion of its partner ecosystem, and growing adoption of its platform by large enterprises. Additionally, the company's strategic investments in emerging technologies such as AI and machine learning are also contributing to the segment's growth.

7. Detailed Products

HubSpot CRM

A customer relationship management (CRM) platform that enables businesses to manage contacts, track interactions, and analyze customer behavior.

Marketing Hub

An all-in-one marketing, sales, and customer service platform that helps businesses attract, engage, and delight customers.

Sales Hub

A sales platform that provides tools for sales teams to manage contacts, track interactions, and close more deals.

Service Hub

A customer service platform that helps businesses provide excellent customer experiences through ticketing, knowledge base, and customer feedback tools.

Content Management System (CMS) Hub

A content management system that enables businesses to create, manage, and optimize website content for better customer experiences.

Operations Hub

A data integration and automation platform that helps businesses synchronize data, automate workflows, and create custom applications.

8. HubSpot, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

HubSpot's products and services are highly specialized and integrated, making it difficult for substitutes to emerge.

Bargaining Power Of Customers

While customers have some bargaining power due to the availability of alternative marketing, sales, and customer service software, HubSpot's strong brand and customer loyalty mitigate this power.

Bargaining Power Of Suppliers

HubSpot has a diverse supplier base, and its suppliers have limited bargaining power due to the company's strong market position and negotiating power.

Threat Of New Entrants

While there are barriers to entry in the marketing, sales, and customer service software market, new entrants can still emerge, especially with the rise of cloud-based technologies and open-source platforms.

Intensity Of Rivalry

The marketing, sales, and customer service software market is highly competitive, with established players like Salesforce, Marketo, and Pardot, as well as new entrants, creating a high level of rivalry.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 37.37%
Debt Cost 3.95%
Equity Weight 62.63%
Equity Cost 11.81%
WACC 8.87%
Leverage 59.68%

11. Quality Control: HubSpot, Inc. passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
ANSYS

A-Score: 5.4/10

Value: 0.8

Growth: 6.2

Quality: 8.6

Yield: 0.0

Momentum: 7.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Snowflake

A-Score: 4.6/10

Value: 4.0

Growth: 7.0

Quality: 3.7

Yield: 0.0

Momentum: 9.0

Volatility: 3.7

1-Year Total Return ->

View Full Report
Stock-Card
Datadog

A-Score: 4.5/10

Value: 0.0

Growth: 9.7

Quality: 5.6

Yield: 0.0

Momentum: 8.0

Volatility: 4.0

1-Year Total Return ->

View Full Report
Stock-Card
Coinbase

A-Score: 4.1/10

Value: 2.3

Growth: 6.8

Quality: 8.8

Yield: 0.0

Momentum: 5.0

Volatility: 2.0

1-Year Total Return ->

View Full Report
Stock-Card
HubSpot

A-Score: 3.8/10

Value: 2.5

Growth: 8.7

Quality: 5.7

Yield: 0.0

Momentum: 1.5

Volatility: 4.3

1-Year Total Return ->

View Full Report
Stock-Card
MicroStrategy

A-Score: 3.6/10

Value: 7.2

Growth: 0.6

Quality: 9.1

Yield: 0.0

Momentum: 2.5

Volatility: 2.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

258.81$

Current Price

258.81$

Potential

-0.00%

Expected Cash-Flows