Download PDF

1. Company Snapshot

1.a. Company Description

Integral Ad Science Holding Corp.operates as a digital advertising verification company in the United States, the United Kingdom, Germany, Italy, Spain, Sweden, Singapore, Australia, France, Japan, Canada, India, and Brazil.The company provides IAS Signal, a cloud-based technology platform that offers actionable insights; and deliver independent measurement and verification of digital advertising across devices, channels, and formats, including desktop, mobile, connected TV, social, display, and video.


Its digital media quality solutions offer ad fraud detection and prevention, viewability, brand safety and suitability, contextual targeting, inventory yield management, and reporting.The company offers Quality Impressions, a metric designed to verify that digital ads are served to a real person rather than a bot, viewable on-screen, and presented in a brand-safe and suitable environment in the correct geography; Context Control solution that delivers contextual targeting and brand suitability capabilities; pre-bid programmatic and post-bid verification solutions for advertisers; and optimization and verification solutions for publishers.It serves advertisers and agencies, publishers, advertising/audience networks, and supply side platforms.


The company was founded in 2009 and is headquartered in New York, New York.

Show Full description

1.b. Last Insights on IAS

Integral Ad Science Holding Corp.'s recent performance was driven by strong Q2 2025 earnings, with revenue increasing 16% to $149.2 million and net income rising to $16.4 million. The company's AI-powered products saw strong adoption, and its adjusted EBITDA increased to $51.6 million. A recent acquisition deal with Novacap for $1.9 billion also boosted growth prospects. Additionally, IAS partnered with Good-Loop to offer enhanced emissions measurement, empowering advertisers to reduce environmental impact. This collaboration furthers IAS's strategic goals.

1.c. Company Highlights

2. IAS Delivers Profitable Growth in Q2 2025

IAS reported a strong second quarter of 2025, with 16% revenue growth and a 35% adjusted EBITDA margin, exceeding expectations. Earnings per share (EPS) came in at $0.07, beating estimates of $0.04. Revenue growth was driven by high-single-digit growth in measurement, mid-teen growth in optimization, and double-digit growth in publisher. The company's adjusted EBITDA margin expansion was a notable highlight, demonstrating effective cost management and operational efficiency.

Publication Date: Sep -02

📋 Highlights
  • 16% Revenue Growth & 35% EBITDA Margin:: Exceeded expectations with 16% revenue growth and maintained a robust 35% adjusted EBITDA margin in Q2 2025.
  • CTV Publica Wins:: Secured major CTV clients like Samsung, a German publisher, and Australia's SBS, driven by Publica products.
  • QSP Expansion to CTV:: Launched Quality Sync (QSP) for CTV inventory, enhancing transparency for advertisers across all CTV buys.
  • TMQ Adoption by Volkswagen:: Volkswagen of America adopted Total Media Quality (TMQ) across social platforms for brand safety and ROI.
  • Rule of 48 Projection:: Projected to achieve the Rule of 48 ($597M revenue × 35% margin) in 2025, reflecting financial strength and strategic execution.

Segment Performance

The optimization segment saw a 10% year-over-year increase in average CPM, driven by the adoption of QSP, which has been widely adopted across major DSPs like Google DV360 and Amazon. While optimization volumes decelerated, the company attributed this shift to advertisers prioritizing ROI-driven solutions like optimization over open web display. Social remained a key growth driver, with Prebid Social adoption doubling quarter-over-quarter, largely driven by EMEA.

International Growth and Future Outlook

IAS continues to benefit from its strong international presence, with 13% growth in the first half of the year, particularly in EMEA and APAC. The company is seeing success with its China solutions, with luxury and CPG brands utilizing its verification offerings. Looking ahead, IAS expects continued growth across all segments, with optimization projected to grow in the mid-teens, measurement in the high single digits, and publisher in the double digits.

Valuation and Growth Expectations

With a P/E Ratio of 26.6 and an EV/EBITDA of 9.78, the market appears to be pricing in a significant growth premium. Analysts estimate next year's revenue growth at 11.2%. The company's guidance for the third quarter and full-year 2025 suggests continued momentum, with revenue expected to grow 12% year-over-year in Q3 and 13% for the full year. As Alpana Wegner, the newly appointed CFO, emphasized, the company's strategic initiatives and financial performance are expected to drive future growth.

Return Metrics and Leverage

IAS's return metrics, including ROIC at 5.77% and ROE at 5.44%, indicate a moderate level of profitability. The company's net debt to EBITDA ratio is -0.43, indicating a net cash position, which provides flexibility for future investments or returns to shareholders.

3. NewsRoom

Card image cap

Head to Head Analysis: TechTarget (NASDAQ:TTGT) versus Integral Ad Science (NASDAQ:IAS)

Jan -18

Card image cap

Integral Ad Science Holding Corp. (NASDAQ:IAS) Given Consensus Recommendation of “Hold” by Analysts

Jan -12

Card image cap

Adaptive Medias (OTCMKTS:ADTM) & Integral Ad Science (NASDAQ:IAS) Head-To-Head Review

Dec -30

Card image cap

IAS APPOINTS MELISSA FURZE AS HEAD OF DATA SCIENCE

Dec -22

Card image cap

Integral Ad Science Holding Corp. (NASDAQ:IAS) Receives Average Recommendation of “Hold” from Brokerages

Dec -18

Card image cap

IAS LAUNCHES 'IAS AGENT' ENABLING MARKETERS TO SURFACE DEEP CAMPAIGN INSIGHTS IN REAL-TIME AND INCREASE AD PERFORMANCE

Dec -16

Card image cap

Media Experts Redefine What Quality Means in AI World Dominated by Social Media and Digital Video, According to New IAS Industry Pulse Report

Dec -08

Card image cap

Investor Cuts $12.9 Million Stake as IAS Heads Toward $1.9 Billion Buyout

Dec -04

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.80%)

6. Segments

Optimization (Programmatic)

Expected Growth: 10%

Integral Ad Science Holding Corp.'s Optimization (Programmatic) growth is driven by increasing demand for automated ad buying, rising adoption of data-driven marketing strategies, and growing need for brand safety and ad fraud prevention. Additionally, advancements in AI and machine learning are enhancing programmatic optimization capabilities, further fueling growth.

Measurement (Advertiser Direct)

Expected Growth: 11%

Integral Ad Science Holding Corp.'s Measurement (Advertiser Direct) segment growth of 11% is driven by increasing demand for brand safety and ad verification solutions, expansion into new markets, and growing adoption of digital advertising. Additionally, the company's ability to provide transparent and actionable insights, coupled with its robust technology platform, has contributed to its growth.

Publisher (Supply Side)

Expected Growth: 13%

Integral Ad Science Holding Corp.'s 13% growth as a publisher (supply side) is driven by increasing demand for brand safety and ad verification, expansion into new markets, and growing adoption of its platform by top publishers. Additionally, the company's focus on improving user experience, enhancing ad quality, and providing transparent reporting also contribute to its growth.

7. Detailed Products

Brand Safety and Suitability

A solution that helps brands and agencies to ensure their ads are displayed in a safe and suitable environment, aligned with their values and brand reputation.

Ad Verification

A solution that provides transparency and visibility into the ad delivery process, ensuring that ads are displayed as intended and meet the desired quality standards.

Viewability and Attention Measurement

A solution that measures the viewability and attention of ads, providing insights into how users interact with ads and optimizing ad spend.

Fraud and Waste Detection

A solution that detects and prevents fraudulent activity in digital advertising, ensuring that ad spend is not wasted on invalid traffic or bots.

Contextual Targeting

A solution that enables brands to target their ads to specific contexts, such as keywords, topics, or emotions, to reach their desired audience.

8. Integral Ad Science Holding Corp.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Integral Ad Science Holding Corp. is medium due to the availability of alternative solutions for digital advertising and verification services.

Bargaining Power Of Customers

The bargaining power of customers for Integral Ad Science Holding Corp. is low due to the company's strong brand reputation and the lack of alternative suppliers for its services.

Bargaining Power Of Suppliers

The bargaining power of suppliers for Integral Ad Science Holding Corp. is medium due to the company's dependence on a few key suppliers for its technology and infrastructure.

Threat Of New Entrants

The threat of new entrants for Integral Ad Science Holding Corp. is high due to the relatively low barriers to entry in the digital advertising and verification services market.

Intensity Of Rivalry

The intensity of rivalry for Integral Ad Science Holding Corp. is high due to the competitive nature of the digital advertising and verification services market, with several established players competing for market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 15.21%
Debt Cost 4.49%
Equity Weight 84.79%
Equity Cost 11.67%
WACC 10.58%
Leverage 17.94%

11. Quality Control: Integral Ad Science Holding Corp. passed 6 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Integral Ad Science

A-Score: 5.0/10

Value: 4.6

Growth: 8.4

Quality: 7.5

Yield: 0.0

Momentum: 5.0

Volatility: 4.3

1-Year Total Return ->

Stock-Card
Clear Channel Outdoor

A-Score: 4.0/10

Value: 7.0

Growth: 2.8

Quality: 4.0

Yield: 0.0

Momentum: 7.5

Volatility: 2.7

1-Year Total Return ->

Stock-Card
Marchex

A-Score: 3.9/10

Value: 8.1

Growth: 2.6

Quality: 4.8

Yield: 0.0

Momentum: 4.0

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Magnite

A-Score: 3.7/10

Value: 2.9

Growth: 7.1

Quality: 5.6

Yield: 0.0

Momentum: 4.0

Volatility: 2.7

1-Year Total Return ->

Stock-Card
Direct Digital Holdings

A-Score: 3.5/10

Value: 10.0

Growth: 3.0

Quality: 5.5

Yield: 0.0

Momentum: 2.0

Volatility: 0.3

1-Year Total Return ->

Stock-Card
Fluent

A-Score: 2.9/10

Value: 8.9

Growth: 1.6

Quality: 3.0

Yield: 0.0

Momentum: 2.0

Volatility: 1.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

10.34$

Current Price

10.34$

Potential

-0.00%

Expected Cash-Flows