0.85%
0.91%
-8.76%
-5.14%
-3.06%
-43.39%
-61.75%

Company Description

JBG SMITH is an S&P 400 company that owns, operates, invests in and develops a dynamic portfolio of high-growth mixed-use properties in and around Washington, DC.Through an intense focus on placemaking, JBG SMITH cultivates vibrant, amenity-rich, walkable neighborhoods throughout the Capital region, including National Landing where it serves as the exclusive developer for Amazon's new headquarters.JBG SMITH's portfolio currently comprises 20.7 million square feet of high-growth office, multifamily and retail assets, 98% at our share of which are Metro-served.


It also maintains a development pipeline encompassing 17.1 million square feet of mixed-use development opportunities.

Market Data

Last Price 15.51
Change Percentage 0.85%
Open 15.35
Previous Close 15.38
Market Cap ( Millions) 1310
Volume 324296
Year High 18.86
Year Low 13.64
M A 50 15.67
M A 200 16.11

Financial Ratios

FCF Yield -8.03%
Dividend Yield 5.64%
ROE -5.64%
Debt / Equity 142.24%
Net Debt / EBIDTA 1328.28%
Price To Book 0.7
Price Earnings Ratio -11.33
Price To FCF -12.46
Price To sales 2.32
EV / EBITDA 20.13

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Commercial

Expected Growth : 4.83 %

What the company do ?

JBG SMITH Properties' commercial segment offers a diverse portfolio of office, retail, and industrial properties in the Washington, D.C. metropolitan area.

Why we expect these perspectives ?

JBG SMITH Properties' commercial segment growth of 4.83% is driven by increasing demand for office spaces in the Washington D.C. metropolitan area, fueled by the growing presence of tech and biotech companies. Additionally, the company's strategic redevelopment of existing properties and expansion into new markets contribute to its growth momentum.

Segment nΒ°2 -> Multifamily

Expected Growth : 4.0 %

What the company do ?

Multifamily from JBG SMITH Properties refers to a portfolio of apartment communities offering luxury living experiences in the Washington, D.C. metropolitan area.

Why we expect these perspectives ?

JBG SMITH's multifamily segment growth of 4.0% is driven by increasing demand for housing in the Washington D.C. metropolitan area, fueled by a strong job market and limited supply. Additionally, the company's strategic focus on amenity-rich, transit-oriented developments and its ability to capitalize on the growing trend of renters seeking luxury living experiences also contribute to this growth.

Segment nΒ°3 -> Other

Expected Growth : 4.65 %

What the company do ?

The 'Other' segment from JBG SMITH Properties includes all non-rental revenue generating activities, such as parking, storage, and other miscellaneous income.

Why we expect these perspectives ?

JBG SMITH Properties' 4.65% growth is driven by increasing demand for office and multifamily properties in the Washington D.C. area, fueled by a strong job market and government sector growth. Additionally, the company's strategic redevelopment pipeline and disciplined capital allocation contribute to its growth momentum.

Jbg Smith Properties Products

Product Range What is it ?
Office Space JBG SMITH Properties offers high-quality office spaces for rent, providing businesses with a productive and comfortable work environment.
Retail Space JBG SMITH Properties provides retail spaces for lease, offering prime locations and flexible lease terms for retailers.
Industrial Space JBG SMITH Properties offers industrial spaces for rent, catering to businesses requiring warehouse, manufacturing, or distribution facilities.
Multifamily Housing JBG SMITH Properties develops and manages multifamily housing communities, offering residents modern amenities and convenient locations.
Mixed-Use Developments JBG SMITH Properties creates mixed-use developments that combine residential, office, and retail spaces, fostering vibrant and dynamic communities.

JBG SMITH Properties's Porter Forces

JBG SMITH Properties has a diversified portfolio of properties, which reduces the threat of substitutes. The company's focus on office and multifamily properties in the Washington, D.C. metropolitan area also limits the availability of substitutes.

JBG SMITH Properties has a diverse tenant base, which reduces the bargaining power of individual customers. However, the company's reliance on a few large tenants increases the bargaining power of these customers.

JBG SMITH Properties has a strong balance sheet and a diversified portfolio of properties, which reduces the bargaining power of suppliers. The company's ability to negotiate favorable terms with suppliers also limits the bargaining power of suppliers.

JBG SMITH Properties operates in a highly competitive market, but the company's established presence and strong brand reputation create barriers to entry for new entrants. The company's focus on the Washington, D.C. metropolitan area also limits the threat of new entrants.

JBG SMITH Properties operates in a highly competitive market with many established players. The company's focus on the Washington, D.C. metropolitan area increases the intensity of rivalry, as many companies compete for a limited number of tenants and properties.

Capital Structure

Value
Debt Weight 54.27%
Debt Cost 3.95%
Equity Weight 45.73%
Equity Cost 9.21%
WACC 6.36%
Leverage 118.66%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
ONL Orion Office REIT specializes in the ownership, acquisition and management of a diversified portfolio of mission-critical and corporate headquarters office buildings in high-quality suburban markets across the U.S. The portfolio …
PGRE Headquartered in New York City, Paramount Group, Inc. is a fully-integrated real estate investment trust that owns, operates, manages, acquires and redevelops high-quality, Class A office properties located in select …
BDN Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and …
FSP Franklin Street Properties Corp., based in Wakefield, Massachusetts, is focused on infill and central business district (CBD) office properties in the U.S. Sunbelt and Mountain West, as well as select …
HPP Hudson Pacific is a real estate investment trust with a portfolio of office and studio properties totaling nearly 19 million square feet, including land for development. Focused on premier West …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
15.51$
Current Price
15.51$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Brandywine Realty Logo
Brandywine Realty
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

JBG SMITH Logo
JBG SMITH
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Paramount Group Logo
Paramount Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Orion Office REIT Logo
Orion Office REIT
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Hudson Pacific Properties Logo
Hudson Pacific Properties
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Franklin Street Properties Logo
Franklin Street Properties
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->