-0.43%
1.07%
-2.19%
-7.12%
0.38%
-15.84%
11.92%

Company Description

Keurig Dr Pepper Inc.operates as a beverage company in the United States and internationally.It operates through Coffee Systems, Packaged Beverages, Beverage Concentrates, and Latin America Beverages segments.


The Coffee Systems segment manufactures and distributes various finished goods related to its coffee systems, K-Cup pods, and brewers, as well as specialty coffee.This segment sells its brewers through third-party distributors and retail partners, as well as through its website at keurig.com.The Packaged Beverages segment engages in the manufacture and distribution of packaged beverages of its brands; contract manufacturing of various private label and emerging brand beverages; and distribution of packaged beverages for its partner brands.


The Beverage Concentrates segment manufactures and sells beverage concentrates primarily under the Dr Pepper, Canada Dry, A&W, 7UP, Sunkist, Squirt, Big Red, RC Cola, Vernors, Snapple, Mott's, Bai, Hawaiian Punch, Clamato, Yoo-Hoo, Core, ReaLemon, evian, Vita Coco, and Mr and Mrs T mixers brands.This segment also manufactures beverage concentrates into syrup.The Latin America Beverages segment manufactures and distributes carbonated mineral water, flavored carbonated soft drinks, bottled water, and vegetable juice products under the Peñafiel, Clamato, Squirt, Dr Pepper, Crush, and Aguafiel brands.


The company serves retailers, bottlers and distributors, restaurants, hotel chains, office coffee distributors, and end-use consumers.Keurig Dr Pepper Inc.was founded in 1981 and is headquartered in Burlington, Massachusetts.

Market Data

Last Price 32.1
Change Percentage -0.43%
Open 32
Previous Close 32.24
Market Cap ( Millions) 43542
Volume 5527353
Year High 38.28
Year Low 28.62
M A 50 32.12
M A 200 33.95

Financial Ratios

FCF Yield 2.45%
Dividend Yield 2.77%
ROE 9.11%
Debt / Equity 66.21%
Net Debt / EBIDTA 380.27%
Price To Book 1.74
Price Earnings Ratio 19.11
Price To FCF 40.88
Price To sales 2.87
EV / EBITDA 14.16

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> United States Refreshment Beverages

Expected Growth : 2.5 %

What the company do ?

United States Refreshment Beverages from Keurig Dr Pepper Inc. offers a diverse portfolio of hot and cold beverages, including coffee, tea, juice, and water, catering to various consumer preferences.

Why we expect these perspectives ?

The 2.5% growth of United States Refreshment Beverages from Keurig Dr Pepper Inc. is driven by increasing demand for low-calorie and low-sugar beverages, rising popularity of e-commerce and online shopping, and strategic partnerships to expand distribution channels. Additionally, the company's focus on innovation, such as the introduction of new flavors and products, contributes to the growth.

Segment n°2 -> United States Coffee

Expected Growth : 2.8 %

What the company do ?

United States Coffee from Keurig Dr Pepper Inc. is a leading coffee brand offering a wide range of coffee products and flavors to American consumers.

Why we expect these perspectives ?

The 2.8% growth of United States Coffee from Keurig Dr Pepper Inc. is driven by increasing demand for at-home coffee consumption, premiumization trend towards specialty coffee, and expanding distribution channels. Additionally, the company's strategic partnerships and innovative product offerings, such as single-serve cups and coffee makers, contribute to the segment's growth.

Segment n°3 -> International

Expected Growth : 3.2 %

What the company do ?

International is a segment of Keurig Dr Pepper Inc. that operates in Canada and Latin America, offering a diverse portfolio of beverage brands.

Why we expect these perspectives ?

Keurig Dr Pepper's 3.2% international growth is driven by increasing demand for premium coffee and beverages in emerging markets, expansion into new geographies, and strategic partnerships. Additionally, the company's focus on e-commerce and digital marketing has improved brand visibility and customer engagement, contributing to the growth.

Keurig Dr Pepper Inc. Products

Product Range What is it ?
Coffee Single-serve coffee makers and brewers that use K-Cup pods to provide a convenient and customizable coffee experience
Tea and Other Beverages Hot and iced tea, hot chocolate, and other specialty beverages available in K-Cup pods
Water Filtration Systems At-home water filtration systems that provide clean and fresh-tasting water
Soda and Juice A variety of flavored sodas, juices, and sparkling waters from brands like Dr Pepper, 7 Up, and Snapple
Flavor Shots and Creamers Flavor shots and creamers that can be used to customize coffee and other beverages
Office Coffee Solutions Commercial coffee makers and brewers designed for high-volume use in offices and workplaces

Keurig Dr Pepper Inc.'s Porter Forces

Keurig Dr Pepper Inc. faces moderate threat from substitutes, as consumers have various options for coffee and beverage products. However, the company's strong brand portfolio and innovative products help mitigate this threat.

Keurig Dr Pepper Inc. has a large and diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's products are widely available, making it difficult for customers to negotiate prices.

Keurig Dr Pepper Inc. relies on a few large suppliers for its coffee beans and other raw materials. While the company has some bargaining power due to its size, suppliers may still exert some pressure on prices and supply terms.

The beverage industry has high barriers to entry, including significant capital requirements and established distribution networks. This makes it difficult for new entrants to compete with Keurig Dr Pepper Inc.'s scale and brand recognition.

The beverage industry is highly competitive, with many established players competing for market share. Keurig Dr Pepper Inc. faces intense rivalry from companies like PepsiCo, The Coca-Cola Company, and Nestle, which can lead to pricing pressure and advertising wars.

Capital Structure

Value
Debt Weight 36.60%
Debt Cost 4.23%
Equity Weight 63.40%
Equity Cost 7.02%
WACC 6.00%
Leverage 57.73%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
MO Altria Group, Inc., through its subsidiaries, manufactures and sells smokeable and oral tobacco products in the United States. The company provides cigarettes primarily under the Marlboro brand; cigars and pipe …
KO The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks; flavored and enhanced water, and sports drinks; juice, dairy, and …
PEP PepsiCo, Inc. manufactures, markets, distributes, and sells various beverages and convenient foods worldwide. The company operates through seven segments: Frito-Lay North America; Quaker Foods North America; PepsiCo Beverages North America; …
KHC The Kraft Heinz Company, together with its subsidiaries, manufactures and markets food and beverage products in the United States, Canada, the United Kingdom, and internationally. Its products include condiments and …
MNST Monster Beverage Corporation, through its subsidiaries, engages in development, marketing, sale, and distribution of energy drink beverages and concentrates in the United States and internationally. The company operates through three …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
32.1$
Current Price
32.1$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Altria Logo
Altria
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

PepsiCo Logo
PepsiCo
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Kraft Heinz Logo
Kraft Heinz
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Coca-Cola Logo
Coca-Cola
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Keurig Dr Pepper Logo
Keurig Dr Pepper
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Monster Beverage Logo
Monster Beverage
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->