Download PDF

1. Company Snapshot

1.a. Company Description

Kimberly-Clark Corporation, together with its subsidiaries, manufactures and markets personal care and consumer tissue products worldwide.It operates through three segments: Personal Care, Consumer Tissue, and K-C Professional.The Personal Care segment offers disposable diapers, swimpants, training and youth pants, baby wipes, feminine and incontinence care products, and other related products under the Huggies, Pull-Ups, Little Swimmers, GoodNites, DryNites, Sweety, Kotex, U by Kotex, Intimus, Depend, Plenitud, Softex, Poise, and other brand names.


The Consumer Tissue segment provides facial and bathroom tissues, paper towels, napkins, and related products under the Kleenex, Scott, Cottonelle, Viva, Andrex, Scottex, Neve, and other brand names.The K-C Professional segment offers wipers, tissues, towels, apparel, soaps, and sanitizers under the Kleenex, Scott, WypAll, Kimtech, and KleenGuard brands.The company sells household use products directly to supermarkets, mass merchandisers, drugstores, warehouse clubs, variety and department stores, and other retail outlets, as well as through other distributors and e-commerce; and away-from-home use products directly to manufacturing, lodging, office building, food service, and public facilities, as well as through distributors and e-commerce.


Kimberly-Clark Corporation was founded in 1872 and is headquartered in Dallas, Texas.

Show Full description

1.b. Last Insights on KMB

Kimberly-Clark Corporation faces challenges, including currency and cost pressures, ahead of its Q3 results. The company's merger with Kenvue Inc. is under investigation by Halper Sadeh LLC, which may be perceived as a negative event. Additionally, despite solid volume gains and cost discipline, KMB's Q3 results highlight ongoing margin pressures. A significant sell-off following the merger announcement wiped out approximately $5.8 billion in market value, potentially reflecting investor concerns about the deal's fairness and impact on shareholder value.

1.c. Company Highlights

2. Kimberly‑Clark Q1: Momentum Amid Commodity Headwinds

Quarterly results delivered a modest 3% volume plus mix growth, driving revenues up by 3% and generating a Q1 EPS of $1.97 versus the consensus estimate of $1.92. Gross margins edged higher as pricing discipline and productivity initiatives offset $200 million of input‑cost inflation. Operating profit margins are expected to expand through the year, while the company remains 80% covered on its cost basket.

Publication Date: Apr -29

📋 Highlights
  • Q1 Volume Growth:: 3% volume plus mix growth driven by Powering Care, with market share gains in Baby Care, Women's Health, and active aging.
  • Cost Inflation Impact:: $200M input cost inflation in 2024-2025; $150M–$170M potential additional costs if oil stays above $100/barrel in H2.
  • Kenvue Synergies:: $50M+ bottom-line savings expected post-merger via combined shipments (KC's bulky vs. Kenvue's dense products).
  • Margin Expansion:: Gross and operating profit margins to expand in 2024, driven by productivity and SG&A efficiency gains.
  • International Momentum:: Double-digit growth in Southeast Asia, India, and Australia; strong demand in premium tiers and baby boom in Korea.

Revenue & EPS Beat

Kimberly‑Clark reported revenues of $6.1 billion, up 3% YoY, powered by a 3% volume increase and favorable mix. EPS of $1.97 surpassed analyst expectations of $1.92, reflecting disciplined cost management and a pricing strategy that has kept margin pressure in check.

Volume & Mix Growth

“Our volume mix growth is driven by innovation, not promotion,” said Michael Hsu. The company’s Powering Care engine continues to lift key categories—Baby Care, Women’s Health, and Active Aging—while promotional intensity remains below pre‑COVID levels, supporting sustained mix improvement.

Commodity Cost Management

Nelson Urdaneta highlighted a $200 million input‑cost inflation hit in 2024‑25 and a projected $150‑170 million incremental input cost in the second half of the year if oil stays above $100. The firm’s hedging and supplier‑partner programs, combined with pricing at cost and integrated margin management, aim to blunt commodity swings.

Supply Chain Productivity

The supply‑chain team continues to deliver “industry‑leading productivity,” citing advanced analytics and a robust pipeline of initiatives that have already produced $20 million in cost savings. Shipping efficiencies with Kenvue’s small, dense products will further lower COGS.

Kenvue Integration Progress

Michael Hsu emphasized that Kenvue’s challenges are largely executional. With over 40 integration teams in place, synergies in COGS and SG&A are materializing, while a market‑centric, matrix‑based culture fosters speed and ownership across both entities.

International Market Strength

Russell Torres noted double‑digit growth in Southeast Asia, India, and Australia, with premium tiers continuing to perform robustly. Private‑label penetration has fallen, giving branded value propositions an edge, especially in mid‑priced tiers where consumers seek better value.

Valuation Outlook

At a P/E of 16.54 and P/B of 18.19, Kimberly‑Clark trades at a premium to its 10‑year average, reflecting confidence in its commodity‑risk mitigation and growth strategy. The 5.14% dividend yield and 7.89% free‑cash‑flow yield provide a solid income profile, while ROIC of 18.37% and ROE of 133.88% underscore efficient capital deployment.

3. NewsRoom

Card image cap

I'm Buying These Dividend Aristocrat Bargains For Recurring Income

May -03

Source: seekingalpha.com

Card image cap

6 April Raises With 1 High Yield Giving 20% And 1 Cut

May -03

Source: seekingalpha.com

Card image cap

3 Best Consumer Staples Stocks to Buy and Hold for Decades

Apr -29

Source: fool.com

Card image cap

Kimberly-Clark to Webcast its Presentation at the Barclays 18th Annual Americas Select Conference 2026

Apr -29

Source: prnewswire.com

Card image cap

Kimberly-Clark Corporation $KMB Shares Purchased by Concurrent Investment Advisors LLC

Apr -29

Source: defenseworld.net

Card image cap

D.A. Davidson & CO. Purchases 11,660 Shares of Kimberly-Clark Corporation $KMB

Apr -29

Source: defenseworld.net

Card image cap

Procter & Gamble's Portfolio Strategy: Strengthening Core Brands?

Apr -28

Source: zacks.com

Card image cap

Kimberly-Clark Q1 Earnings Beat Estimates, Sales Up 2.7% Y/Y

Apr -28

Source: zacks.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (2.39%)

6. Segments

North America

Expected Growth: 2.2%

North America's growth of 2.2% for Kimberly-Clark Corporation is driven by increased demand for consumer staples, pricing strategies, and market share gains in tissue and hygiene products. Operational efficiency and cost savings also contribute to this growth, reflecting the segment's resilience and effective management in a competitive market.

International Personal Care

Expected Growth: 2.5%

Kimberly-Clark's International Personal Care segment growth of 2.5% is driven by increased demand for hygiene products, expansion in emerging markets, and successful product innovations. The company benefits from a strong brand portfolio, including Huggies and Kotex, and strategic pricing initiatives. Operational efficiency and cost management also contribute to the segment's growth.

International Family Care & Professional

Expected Growth: 2.8%

The 2.8% growth in International Family Care & Professional segment of Kimberly-Clark Corporation is driven by increased demand for hygiene products, expansion into emerging markets, and premiumization of products. Additionally, strategic pricing and cost-saving initiatives have contributed to the segment's growth, reflecting the company's ability to adapt to changing consumer needs and maintain market share.

7. Detailed Products

Huggies Diapers and Wipes

Huggies offers a range of diapers and wipes for babies and toddlers, providing absorbency and comfort for little ones.

Scott Tissues

Scott Tissues provides a variety of paper products, including toilet paper, paper towels, and tissues for household use.

Kleenex Facial Tissues

Kleenex offers a range of facial tissues for blowing noses, wiping away tears, and cleaning up small messes.

Cottonelle Toilet Paper

Cottonelle provides a range of toilet paper products, offering comfort, absorbency, and durability for bathroom use.

U by Kotex Feminine Care Products

U by Kotex offers a range of feminine care products, including pads, tampons, and liners, designed for women's hygiene and comfort.

All Good and Depend Adult Diapers

All Good and Depend offer a range of adult diapers and incontinence products, providing comfort, absorbency, and dignity for adults with bladder or bowel issues.

8. Kimberly-Clark Corporation's Porter Forces

Forces Ranking

Threat Of Substitutes

Kimberly-Clark Corporation operates in the consumer goods industry, specifically in the production of personal care and hygiene products. While there are substitutes available for some of its products, such as cloth diapers instead of disposable ones, the convenience and widespread use of its products make the threat of substitutes moderate. Consumers are generally loyal to brands they trust, and Kimberly-Clark's strong brand portfolio mitigates this threat.

Bargaining Power Of Customers

The bargaining power of customers for Kimberly-Clark Corporation is relatively low. The company sells its products to a wide range of customers, including large retailers, wholesalers, and consumers directly. No single customer accounts for a significant portion of its revenue, which limits their ability to negotiate prices or terms significantly.

Bargaining Power Of Suppliers

Kimberly-Clark Corporation sources raw materials such as pulp, cotton, and chemicals from various suppliers. While it has a significant volume of purchases, which can give it some bargaining power, the suppliers in the industry are numerous, and the company has strategies in place to manage costs and ensure supply. The bargaining power is thus medium.

Threat Of New Entrants

The threat of new entrants in the consumer goods industry, particularly in personal care and hygiene products, is high. The barriers to entry are relatively low, as new companies can be formed with innovative products or business models. Additionally, the market for these products is well-established, attracting new entrants. However, Kimberly-Clark's strong brand recognition and extensive distribution network act as deterrents.

Intensity Of Rivalry

The consumer goods industry, specifically the personal care and hygiene products segment, is highly competitive. Kimberly-Clark Corporation competes with major players like Procter & Gamble, Unilever, and Colgate-Palmolive. The competition is intense due to the similarity of products, high advertising and marketing expenses, and constant innovation. This intense rivalry drives companies to continuously improve and differentiate their offerings.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 90.02%
Debt Cost 4.35%
Equity Weight 9.98%
Equity Cost 6.37%
WACC 4.55%
Leverage 901.67%

11. Quality Control: Kimberly-Clark Corporation passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Kimberly-Clark

A-Score: 5.5/10

Value: 4.3

Growth: 4.3

Quality: 6.1

Yield: 8.0

Momentum: 1.5

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
Procter & Gamble

A-Score: 5.4/10

Value: 3.0

Growth: 4.4

Quality: 7.5

Yield: 5.0

Momentum: 2.5

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
Colgate-Palmolive

A-Score: 5.2/10

Value: 3.1

Growth: 4.8

Quality: 6.7

Yield: 5.0

Momentum: 1.5

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
Church & Dwight Co

A-Score: 4.9/10

Value: 2.7

Growth: 4.9

Quality: 6.9

Yield: 3.0

Momentum: 2.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Kenvue

A-Score: 4.5/10

Value: 4.1

Growth: 3.3

Quality: 6.1

Yield: 8.0

Momentum: 1.5

Volatility: 3.7

1-Year Total Return ->

View Full Report
Stock-Card
Estee Lauder

A-Score: 3.6/10

Value: 3.1

Growth: 1.7

Quality: 2.4

Yield: 2.0

Momentum: 8.0

Volatility: 4.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

95.65$

Current Price

95.65$

Potential

-0.00%

Expected Cash-Flows