-0.85%
-5.81%
-12.21%
89.46%
87.63%
355.36%
938.22%

Company Description

Lifeway Foods, Inc.produces and markets probiotic-based products in the United States and internationally.Its primary product is drinkable kefir, a cultured dairy product in various organic and non-organic sizes, flavors, and types, including low fat, non-fat, whole milk, protein, and BioKefir.


The company also offers European-style soft cheeses; cream and other products; ProBugs, a line of kefir products designed for children; cupped kefir and Icelandic Skyr, a line of strained kefir and yogurt products; and frozen kefir in soft serve and pint-size containers.It sells its products under the Lifeway and Fresh Made brand names, as well as under private labels on behalf of customers primarily through direct sales force, brokers, and distributors.The company was founded in 1986 and is based in Morton Grove, Illinois.

Market Data

Last Price 23.36
Change Percentage -0.85%
Open 23.48
Previous Close 23.56
Market Cap ( Millions) 346
Volume 18095
Year High 28.61
Year Low 9.93
M A 50 23.67
M A 200 20.24

Financial Ratios

FCF Yield 3.95%
Dividend Yield 0.00%
ROE 19.97%
Debt / Equity 0.19%
Net Debt / EBIDTA -91.39%
Price To Book 4.83
Price Earnings Ratio 26.28
Price To FCF 25.29
Price To sales 1.9
EV / EBITDA 14.58

News

Business Breakdown

Expected Mid-Term Growth

Segment nยฐ1 -> Drinkable Kefir Other than ProBugs

Expected Growth : 10 %

What the company do ?

Drinkable Kefir from Lifeway Foods, Inc. is a fermented milk beverage containing live and active cultures, protein, and calcium, supporting gut health and immunity.

Why we expect these perspectives ?

Increasing health awareness, rising demand for probiotics, and growing popularity of functional beverages drive the 10% growth of Drinkable Kefir Other than ProBugs from Lifeway Foods, Inc. Additionally, expanding distribution channels, innovative flavors, and marketing efforts contribute to the segment's rapid expansion.

Segment nยฐ2 -> Cheese

Expected Growth : 9 %

What the company do ?

Lifeway Foods, Inc.'s Kefir Cheese is a type of cheese alternative made from fermented milk, offering a creamy, tangy, and probiotic-rich snack.

Why we expect these perspectives ?

Lifeway Foods, Inc.'s cheese segment growth is driven by increasing demand for probiotic and organic products, expanding distribution channels, and strategic partnerships. Additionally, the company's focus on innovation, such as introducing new flavors and products, contributes to its 9% growth rate.

Segment nยฐ3 -> Cream and Other

Expected Growth : 8 %

What the company do ?

Cream and Other from Lifeway Foods, Inc. refers to a range of dairy and non-dairy products, including sour cream, cottage cheese, and kefir, offering various flavors and health benefits.

Why we expect these perspectives ?

Lifeway Foods' Cream and Other segment growth is driven by increasing demand for artisanal and specialty dairy products, expansion into new distribution channels, and strategic partnerships. Additionally, the company's focus on innovation, quality, and sustainability resonates with health-conscious consumers, contributing to an 8% growth rate.

Segment nยฐ4 -> Drinkable Yogurt

Expected Growth : 12 %

What the company do ?

Drinkable Yogurt from Lifeway Foods, Inc. is a probiotic-rich, high-calcium beverage that supports digestive health and immunity.

Why we expect these perspectives ?

Lifeway Foods' drinkable yogurt growth is driven by increasing demand for probiotic-rich, healthy beverages, particularly among health-conscious millennials and Gen Z consumers. Expanding distribution channels, innovative flavors, and strategic marketing efforts also contribute to the 12% growth rate.

Segment nยฐ5 -> ProBugs Kefir

Expected Growth : 11 %

What the company do ?

ProBugs Kefir from Lifeway Foods, Inc. is a line of kefir products specifically designed for kids, offering a tasty and healthy beverage option with probiotics and protein.

Why we expect these perspectives ?

ProBugs Kefir's 11% growth is driven by increasing demand for healthy, convenient, and kid-friendly beverages. Parents seek high-protein, low-sugar options, and ProBugs' fun packaging appeals to children. Expanding distribution channels, online presence, and strategic marketing campaigns also contribute to growth, as consumers become more aware of kefir's probiotic benefits and digestive health advantages.

Segment nยฐ6 -> Other Dairy

Expected Growth : 10 %

What the company do ?

Other Dairy from Lifeway Foods, Inc. refers to a range of probiotic-based dairy alternatives, such as kefir and cheese, made from non-traditional milk sources like coconut, almond, and oat.

Why we expect these perspectives ?

Lifeway Foods' Other Dairy segment growth is driven by increasing demand for probiotic and functional dairy products, expanding distribution channels, and strategic marketing efforts. Additionally, the company's focus on innovation, such as introducing new flavors and products, has contributed to the 10% growth rate.

Lifeway Foods, Inc. Products

Product Range What is it ?
Kefir A fermented milk drink that contains a variety of beneficial bacteria and yeast, supporting gut health and immune system
Kefir Cheese A type of cheese made from kefir, high in protein and low in lactose, suitable for those with dairy intolerance
Probiotic Supplements Dietary supplements containing live cultures of beneficial bacteria, supporting gut health and immune system
Frozen Kefir A frozen dessert made from kefir, high in protein and low in sugar, suitable for health-conscious consumers
Kefir-Based Snacks A range of snacks made from kefir, including bars, bites, and puffs, high in protein and low in sugar

Lifeway Foods, Inc.'s Porter Forces

The threat of substitutes for Lifeway Foods, Inc. is medium due to the availability of alternative products in the market, such as plant-based yogurt and other dairy-free products.

The bargaining power of customers for Lifeway Foods, Inc. is low due to the company's strong brand reputation and customer loyalty.

The bargaining power of suppliers for Lifeway Foods, Inc. is medium due to the company's dependence on a few key suppliers for high-quality milk and other ingredients.

The threat of new entrants for Lifeway Foods, Inc. is high due to the growing demand for healthy and organic food products, making it an attractive market for new entrants.

The intensity of rivalry for Lifeway Foods, Inc. is high due to the competitive nature of the food and beverage industry, with many established players and new entrants vying for market share.

Capital Structure

Value
Debt Weight 4.44%
Debt Cost 10.47%
Equity Weight 95.56%
Equity Cost 10.47%
WACC 10.47%
Leverage 4.64%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
NATR Nature's Sunshine Products, Inc., a natural health and wellness company, primarily manufactures and sells nutritional and personal care products in Asia, Europe, North America, Latin America, and internationally. It offers โ€ฆ
SENEA Seneca Foods Corporation provides packaged fruits and vegetables in the United States and internationally. The company offers canned, frozen, and bottled produce; jarred fruit; and snack chips and other food โ€ฆ
JBSS John B. Sanfilippo & Son, Inc., through its subsidiary, JBSS Ventures, LLC, processes and distributes tree nuts and peanuts in the United States. The company offers raw and processed nuts, โ€ฆ
MAMA Mama's Creations, Inc. manufactures and markets prepared refrigerated foods primarily in the United States. The company offers beef and turkey meatballs, meat loaf, chicken, sausage-related products, and pasta entrees; and โ€ฆ
LFVN LifeVantage Corporation engages in the identification, research, development, formulation, sale, and distribution of nutrigenomic activators, dietary supplements, nootropics, pre- and pro-biotics, weight management, skin and hair care products, bath and โ€ฆ

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
23.36$
Current Price
23.36$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

๐Ÿฅ‡

Seneca Foods Logo
Seneca Foods
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

๐Ÿฅˆ

John B. Sanfilippo & Son Logo
John B. Sanfilippo & Son
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

๐Ÿฅ‰

Mama's Creations Logo
Mama's Creations
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

LifeVantage Logo
LifeVantage
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Lifeway Foods Logo
Lifeway Foods
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Nature's Sunshine Products Logo
Nature's Sunshine Products
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->