-5.54%
20.71%
73.16%
158.68%
298.49%
229.08%
29.18%

Company Description

LifeVantage Corporation engages in the identification, research, development, formulation, sale, and distribution of nutrigenomic activators, dietary supplements, nootropics, pre- and pro-biotics, weight management, skin and hair care products, bath and body, and targeted relief products.The company offers Protandim, a line of scientifically validated dietary supplements; LifeVantage Omega+, a dietary supplement that combines DHA and EPA Omega-3 fatty acids, Omega-7 fatty acids, and vitamin D3; LifeVantage ProBio, a dietary supplement to support digestive system health; a line of weight management products under the PhysIQ brand; Petandim for Dogs, a supplement to combat oxidative stress in dogs; and Axio, a line of energy drink mixes.It also provides anti-aging skin care products, including facial cleansers, perfecting lotions, eye serums, anti-aging creams, hand creams, beauty serum, as well as hair care products, such as invigorating shampoos, nourishing conditioners, and scalp serums under the LifeVantage TrueScience brand name.


In addition, the company offers bath and body, and targeted relief products, such as body lotion, body wash, body butter, deodorant, soothing balm, and body rub under the TrueScience brand name.It sells its products through its website, as well as through a network of independent distributors in the United States, Mexico, Japan, Australia, Hong Kong, Canada, Thailand, the United Kingdom, the Netherlands, Germany, Taiwan, Austria, Spain, Ireland, Belgium, New Zealand, Singapore, and China.LifeVantage Corporation is headquartered in Lehi, Utah.

Market Data

Last Price 21.16
Change Percentage -5.54%
Open 22.25
Previous Close 22.4
Market Cap ( Millions) 265
Volume 200077
Year High 27.38
Year Low 5.22
M A 50 17.75
M A 200 10.98

Financial Ratios

FCF Yield 2.03%
Dividend Yield 0.73%
ROE 15.34%
Debt / Equity 48.25%
Net Debt / EBIDTA -12.82%
Price To Book 9.29
Price Earnings Ratio 62.25
Price To FCF 49.19
Price To sales 1.35
EV / EBITDA 27.42

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Protandim

Expected Growth : 1.2 %

What the company do ?

Protandim is a patented dietary supplement from LifeVantage Corporation that activates the body's natural antioxidant defenses to reduce oxidative stress and promote overall health.

Why we expect these perspectives ?

Protandim's 1.2 growth driven by increasing demand for anti-aging and wellness products, expanding distribution channels, and strong online presence. Additionally, the product's unique Nrf2-activating properties and scientific backing contribute to its popularity, while LifeVantage's strategic partnerships and loyalty programs foster customer retention and acquisition.

Segment nΒ°2 -> TrueScience

Expected Growth : 0.8 %

What the company do ?

TrueScience is a skincare line from LifeVantage Corporation, offering a range of products that combine Nrf2-activating ingredients with natural antioxidants to promote healthy skin and reduce signs of aging.

Why we expect these perspectives ?

TrueScience's 0.8 growth driven by increasing demand for anti-aging skincare, expanding online presence, and strategic partnerships. Strong brand recognition, proprietary blend of Nrf2-activating ingredients, and scientifically-backed products contribute to customer loyalty and retention. Effective marketing strategies, including influencer partnerships and social media campaigns, also fuel growth.

Segment nΒ°3 -> Other

Expected Growth : 0.9 %

What the company do ?

Other from LifeVantage Corporation refers to the revenue generated from sales of non-core products, including pet supplements and skincare products.

Why we expect these perspectives ?

LifeVantage Corporation's 0.9 growth in 'Other' segment is driven by increasing demand for its nutrigenomic products, expansion into new markets, and strategic partnerships. Additionally, the company's focus on e-commerce and digital marketing has improved customer engagement, leading to higher sales. Furthermore, the company's efforts to reduce costs and improve operational efficiency have contributed to the growth.

Lifevantage Corporation Products

Product Range What is it ?
Protandim Nrf2 A dietary supplement that activates the Nrf2 pathway, which helps to reduce oxidative stress and inflammation in the body.
Protandim NRF1 A dietary supplement that targets the NRF1 pathway, which helps to promote mitochondrial function and energy production.
Protandim NAD A dietary supplement that targets the NAD+ pathway, which helps to promote cellular energy production and reduce oxidative stress.
TrueScience A line of skincare products that utilize the power of Nrf2 to promote healthy skin and reduce the signs of aging.
Petandim A dietary supplement designed for pets, which helps to reduce oxidative stress and inflammation in pets.
AXIO A line of energy drinks and supplements that provide a natural energy boost and support overall health and wellness.

LifeVantage Corporation's Porter Forces

The threat of substitutes for LifeVantage Corporation is moderate due to the presence of alternative health and wellness products in the market.

The bargaining power of customers is low due to the company's strong brand reputation and customer loyalty.

The bargaining power of suppliers is moderate due to the company's dependence on a few key suppliers for raw materials.

The threat of new entrants is high due to the low barriers to entry in the health and wellness industry.

The intensity of rivalry is high due to the presence of several established players in the health and wellness industry.

Capital Structure

Value
Debt Weight 27.42%
Debt Cost 3.95%
Equity Weight 72.58%
Equity Cost 8.07%
WACC 6.94%
Leverage 37.77%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
NATR Nature's Sunshine Products, Inc., a natural health and wellness company, primarily manufactures and sells nutritional and personal care products in Asia, Europe, North America, Latin America, and internationally. It offers …
SENEA Seneca Foods Corporation provides packaged fruits and vegetables in the United States and internationally. The company offers canned, frozen, and bottled produce; jarred fruit; and snack chips and other food …
JBSS John B. Sanfilippo & Son, Inc., through its subsidiary, JBSS Ventures, LLC, processes and distributes tree nuts and peanuts in the United States. The company offers raw and processed nuts, …
LWAY Lifeway Foods, Inc. produces and markets probiotic-based products in the United States and internationally. Its primary product is drinkable kefir, a cultured dairy product in various organic and non-organic sizes, …
MAMA Mama's Creations, Inc. manufactures and markets prepared refrigerated foods primarily in the United States. The company offers beef and turkey meatballs, meat loaf, chicken, sausage-related products, and pasta entrees; and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
21.16$
Current Price
21.16$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Seneca Foods Logo
Seneca Foods
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

John B. Sanfilippo & Son Logo
John B. Sanfilippo & Son
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Mama's Creations Logo
Mama's Creations
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

LifeVantage Logo
LifeVantage
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Lifeway Foods Logo
Lifeway Foods
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Nature's Sunshine Products Logo
Nature's Sunshine Products
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->