-1.87%
6.32%
9.32%
20.22%
20.59%
39.99%
71.15%

Company Description

Mastercard Incorporated, a technology company, provides transaction processing and other payment-related products and services in the United States and internationally.It facilitates the processing of payment transactions, including authorization, clearing, and settlement, as well as delivers other payment-related products and services.The company offers integrated products and value-added services for account holders, merchants, financial institutions, businesses, governments, and other organizations, such as programs that enable issuers to provide consumers with credits to defer payments; prepaid programs and management services; commercial credit and debit payment products and solutions; and payment products and solutions that allow its customers to access funds in deposit and other accounts.


It also provides value-added products and services comprising cyber and intelligence solutions for parties to transact, as well as proprietary insights, drawing on principled use of consumer, and merchant data services.In addition, the company offers analytics, test and learn, consulting, managed services, loyalty, processing, and payment gateway solutions for e-commerce merchants.Further, it provides open banking and digital identity platforms services.


The company offers payment solutions and services under the MasterCard, Maestro, and Cirrus.Mastercard Incorporated was founded in 1966 and is headquartered in Purchase, New York.

Market Data

Last Price 555.43
Change Percentage -1.87%
Open 563.82
Previous Close 566.01
Market Cap ( Millions) 505868
Volume 4504939
Year High 576.94
Year Low 428.86
M A 50 527.36
M A 200 484.8

Financial Ratios

FCF Yield 2.83%
Dividend Yield 0.49%
ROE 180.13%
Debt / Equity 281.05%
Net Debt / EBIDTA 59.33%
Price To Book 78.54
Price Earnings Ratio 39.56
Price To FCF 35.36
Price To sales 17.96
EV / EBITDA 31.27

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Payment Network

Expected Growth : 10 %

What the company do ?

Why we expect these perspectives ?

Mastercard's Payment Network growth is driven by increasing adoption of contactless payments, expansion into new markets, and partnerships with fintech companies. Additionally, the shift to cashless transactions, growth in e-commerce, and rising demand for digital payment solutions are contributing to the 10% growth rate.

Segment nΒ°2 -> Value-added Services and Solutions

Expected Growth : 12 %

What the company do ?

Why we expect these perspectives ?

Mastercard's Value-added Services and Solutions growth is driven by increasing adoption of digital payments, rising demand for fraud detection and prevention, growing need for data analytics and insights, expansion into new markets, and strategic partnerships and acquisitions, resulting in a 12% growth rate.

Mastercard Incorporated Products

Product Range What is it ?
Payment Processing Mastercard provides payment processing services that enable merchants to accept various payment methods, including credit, debit, and prepaid cards, as well as digital payments.
Digital Payments Mastercard offers digital payment solutions, such as Masterpass, that allow consumers to make online and in-app purchases using their mobile devices.
Cross-Border Payments Mastercard facilitates cross-border payments, enabling individuals and businesses to send and receive payments across different countries and currencies.
Card Services Mastercard provides card services, including card issuance, card processing, and card management, to financial institutions and merchants.
Data Analytics Mastercard offers data analytics services that provide insights and intelligence to businesses, helping them to optimize their operations and improve customer experiences.
Security Solutions Mastercard provides security solutions, such as fraud detection and prevention, to protect transactions and prevent fraudulent activities.
Loyalty and Rewards Mastercard offers loyalty and rewards programs that enable businesses to incentivize customers and drive loyalty.
Consulting Services Mastercard provides consulting services to businesses, helping them to optimize their payment strategies and improve operational efficiency.

Mastercard Incorporated's Porter Forces

Mastercard's business model is highly dependent on its network effects, making it difficult for substitutes to emerge. Additionally, the company's strong brand recognition and partnerships with financial institutions further reduce the threat of substitutes.

Mastercard's customers, primarily financial institutions, have some bargaining power due to their large transaction volumes. However, the company's diversified customer base and strong relationships mitigate this power.

Mastercard's suppliers, primarily financial institutions and merchants, have limited bargaining power due to the company's dominant market position and the lack of alternative payment processing networks.

The threat of new entrants is low due to the high barriers to entry in the payment processing industry, including significant capital requirements, regulatory hurdles, and the need for a large network of merchants and financial institutions.

The payment processing industry is highly competitive, with Mastercard facing intense rivalry from Visa, American Express, and other players. The company must continually innovate and invest in its products and services to maintain its market share.

Capital Structure

Value
Debt Weight 69.35%
Debt Cost 4.47%
Equity Weight 30.65%
Equity Cost 9.47%
WACC 6.00%
Leverage 226.31%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
COF Capital One Financial Corporation operates as the financial services holding company for the Capital One Bank (USA), National Association; and Capital One, National Association, which provides various financial products and …
V Visa Inc. operates as a payments technology company worldwide. The company facilitates digital payments among consumers, merchants, financial institutions, businesses, strategic partners, and government entities. It operates VisaNet, a transaction …
AXP American Express Company, together with its subsidiaries, provides charge and credit payment card products, and travel-related services worldwide. The company operates through three segments: Global Consumer Services Group, Global Commercial …
DFS Discover Financial Services, through its subsidiaries, provides digital banking products and services, and payment services in the United States. It operates in two segments, Digital Banking and Payment Services. The …
PYPL PayPal Holdings, Inc. operates a technology platform that enables digital payments on behalf of merchants and consumers worldwide. It provides payment solutions under the PayPal, PayPal Credit, Braintree, Venmo, Xoom, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
555.43$
Current Price
555.43$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Capital One Logo
Capital One
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Amex Logo
Amex
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Discover Logo
Discover
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Visa Logo
Visa
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Mastercard Logo
Mastercard
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

PayPal Logo
PayPal
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->