-1.98%
5.85%
3.54%
-16.05%
-42.83%
-72.28%
-66.77%

Company Description

National Vision Holdings, Inc., through its subsidiaries, operates as an optical retailer in the United States.The company operates in two segments, Owned & Host and Legacy.It offers eyeglasses and contact lenses, and optical accessory products; provides eye exams through its America's Best, Eyeglass World, Vista Optical, Fred Meyer, and Vista Optical military, as well as Vision Center branded stores; and offers health maintenance organization and optometric services.


As of January 1, 2022, the company operated through 1,278 retail stores, as well as various e-commerce websites.National Vision Holdings, Inc.was founded in 1990 and is headquartered in Duluth, Georgia.

Market Data

Last Price 11.4
Change Percentage -1.98%
Open 11.6
Previous Close 11.63
Market Cap ( Millions) 898
Volume 1207664
Year High 24.11
Year Low 9.56
M A 50 11.23
M A 200 12.46

Financial Ratios

FCF Yield 2.94%
Dividend Yield 0.00%
ROE -1.83%
Debt / Equity 98.98%
Net Debt / EBIDTA 771.08%
Price To Book 1.07
Price Earnings Ratio -58.45
Price To FCF 34.02
Price To sales 0.46
EV / EBITDA 16.94

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Owned & Host

Expected Growth : 2 %

What the company do ?

Owned & Host from National Vision Holdings, Inc. refers to the company's owned and hosted practices, where they own the equipment and employ the optometrists, respectively.

Why we expect these perspectives ?

National Vision Holdings' Owned & Host segment growth is driven by increasing demand for affordable eye care, expansion of on-site managed vision care services, and strategic partnerships with leading retailers, resulting in a 2% growth rate.

Segment n°2 -> Corporate/Other

Expected Growth : 1 %

What the company do ?

Corporate/Other from National Vision Holdings, Inc. refers to unallocated corporate expenses, technology and development costs, and other miscellaneous items not attributed to specific business segments.

Why we expect these perspectives ?

National Vision Holdings' Corporate/Other segment growth is driven by strategic investments in technology, expansion of its e-commerce platform, and increased focus on cost savings initiatives, resulting in improved operational efficiency and enhanced customer experience.

Segment n°3 -> Legacy

Expected Growth : -1 %

What the company do ?

National Vision Holdings, Inc.'s Legacy segment includes America's Best Contacts & Eyeglasses and Vista Optical, offering affordable eye exams and eyewear products.

Why we expect these perspectives ?

National Vision Holdings' legacy segment growth rate of -1% is driven by declining same-store sales, increased competition from online eyewear retailers, and a shift in consumer spending habits towards more affordable and convenient options. Additionally, the segment's high dependence on mature markets and lack of innovation in product offerings have contributed to the decline.

Segment n°4 -> Reconciliations

Expected Growth : 3 %

What the company do ?

Reconciliations from National Vision Holdings, Inc. refer to the process of comparing and adjusting financial records to ensure accuracy and consistency between internal and external reports.

Why we expect these perspectives ?

National Vision Holdings' 3% growth is driven by increasing demand for eye care services, expansion of insurance coverage, and strategic acquisitions. Additionally, the company's focus on cost savings initiatives, improved operational efficiency, and effective inventory management have contributed to its growth. Furthermore, the rise of online eye care platforms and telemedicine services have also boosted the company's revenue.

National Vision Holdings, Inc. Products

Product Range What is it ?
Eyeglasses National Vision Holdings, Inc. offers a wide range of eyeglasses for men, women, and children, including designer frames, value frames, and kids' frames.
Contact Lenses The company provides a variety of contact lenses, including daily disposables, monthly disposables, and color contact lenses.
Sunglasses National Vision Holdings, Inc. offers a selection of sunglasses, including prescription sunglasses and non-prescription sunglasses.
Eye Exams The company provides comprehensive eye exams, including contact lens fittings and medical eye exams.
Lasik Surgery National Vision Holdings, Inc. offers LASIK surgery through its partnership with LASIK providers.
Managed Vision Care The company provides managed vision care services, including network management and claims administration.

National Vision Holdings, Inc.'s Porter Forces

National Vision Holdings, Inc. operates in the retail optical industry, which has a moderate threat of substitutes. While there are alternative options for consumers, such as online eyewear retailers, the need for professional eye exams and personalized service limits the threat of substitutes.

National Vision Holdings, Inc. has a large customer base, but individual customers have limited bargaining power due to the company's scale and market presence.

National Vision Holdings, Inc. relies on a diverse supplier base for its optical products, which limits the bargaining power of individual suppliers. However, the company's dependence on a few key suppliers for certain products may give them some bargaining power.

The retail optical industry has moderate barriers to entry, including regulatory requirements and the need for significant capital investment. This limits the threat of new entrants.

The retail optical industry is highly competitive, with many established players competing for market share. National Vision Holdings, Inc. faces intense competition from other optical retailers, which may lead to pricing pressure and advertising wars.

Capital Structure

Value
Debt Weight 38.67%
Debt Cost 3.95%
Equity Weight 61.33%
Equity Cost 11.28%
WACC 8.44%
Leverage 63.07%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
DTC Solo Brands, Inc. operates a direct-to-consumer platform that offers outdoor lifestyle branded products in the United States. The company provides camp stoves under the Solo Stove Lite brand name; fire …
HOUR Hour Loop, Inc., an online retailer, engages in e-commerce retailing in the United States. The company sells home/garden décor, toys, kitchenware, apparel, and electronics products. It sells its products through …
SPWH Sportsman's Warehouse Holdings, Inc., together with its subsidiaries, operates as an outdoor sporting goods retailer in the United States. It offers camping products, such as backpacks, camp essentials, canoes and …
BYON Beyond, Inc. operates as an online retailer of furniture and home furnishings products in the United States and Canada. The company offers furniture, bedding and bath, patio and outdoor, area …
PRTS CarParts.com, Inc., together with its subsidiaries, operates as an online provider of aftermarket auto parts and accessories in the United States and the Philippines. It offers replacement parts, such as …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
11.4$
Current Price
11.4$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Solo Brands Logo
Solo Brands
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

CarParts Logo
CarParts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Beyond Logo
Beyond
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Hour Loop Logo
Hour Loop
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

National Vision Logo
National Vision
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Sportsman's Warehouse Logo
Sportsman's Warehouse
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->