-0.33%
-6.44%
-15.51%
-21.79%
-34.27%
-69.04%
-68.88%

Company Description

OPAL Fuels Inc.engages in the production and distribution of renewable natural gas for use as a vehicle fuel for heavy and medium-duty trucking fleets.It also designs, develops, constructs, operates, and services fueling stations for trucking fleets that use natural gas to displace diesel as transportation fuel.


In addition, it offers design, development, and construction services for hydrogen fueling stations.Further, the company generates and sells renewable power to utilities.As of May 1, 2022, it owned and operated 24 biogas projects.


The company was founded in 1998 and is based in White Plains, New York.

Market Data

Last Price 3.05
Change Percentage -0.33%
Open 3.06
Previous Close 3.06
Market Cap ( Millions) 87
Volume 139665
Year High 5.18
Year Low 2.96
M A 50 3.39
M A 200 3.9

Financial Ratios

FCF Yield -27.43%
Dividend Yield 0.00%
ROE -4.67%
Debt / Equity -142.37%
Net Debt / EBIDTA 347.77%
Price To Book -0.47
Price Earnings Ratio 5.5
Price To FCF -3.65
Price To sales 0.28
EV / EBITDA 4.76

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Fuel Station Services

Expected Growth : 4.83 %

What the company do ?

OPAL Fuels Inc. offers Fuel Station Services, providing convenient fueling solutions, including cardlock and fleet fueling, for commercial and industrial customers.

Why we expect these perspectives ?

OPAL Fuels Inc.'s 4.83% growth in Fuel Station Services is driven by increasing demand for alternative fuels, government incentives for eco-friendly infrastructure, and strategic partnerships with major transportation companies. Additionally, the company's focus on expanding its network of fueling stations and investing in digital platforms to enhance customer experience have contributed to its growth momentum.

Segment nΒ°2 -> RNG Fuel

Expected Growth : 10.98 %

What the company do ?

RNG Fuel from OPAL Fuels Inc. is a renewable natural gas fuel produced from organic waste, offering a low-carbon alternative to traditional fossil fuels.

Why we expect these perspectives ?

RNG Fuel from OPAL Fuels Inc. growth driven by increasing demand for renewable energy, government incentives for low-carbon fuels, and strategic partnerships expanding distribution channels. Additionally, RNG's lower carbon intensity and competitive pricing compared to traditional fuels contribute to its 10.98% growth.

Segment nΒ°3 -> Renewable Power

Expected Growth : 10.27 %

What the company do ?

OPAL Fuels Inc. generates renewable power from organic waste, producing 100% renewable natural gas and electricity, reducing greenhouse gas emissions and reliance on fossil fuels.

Why we expect these perspectives ?

OPAL Fuels Inc.'s 10.27% growth in Renewable Power is driven by increasing adoption of clean energy, declining costs of renewable technologies, and favorable government policies. Additionally, growing demand for low-carbon fuels, expansion into new markets, and strategic partnerships contribute to the company's rapid growth.

Segment nΒ°4 -> Equity Method Investments

Expected Growth : 10.98 %

What the company do ?

The equity method investments from OPAL Fuels Inc. refer to the company's long-term investments in other entities, where OPAL Fuels has significant influence but not control, and accounts for them using the equity method.

Why we expect these perspectives ?

OPAL Fuels Inc.'s 10.98% growth in Equity Method Investments is driven by increasing demand for renewable energy solutions, strategic partnerships, and expansion into new markets. Additionally, favorable government policies and incentives for clean energy adoption have contributed to the growth. The company's ability to effectively manage its investments and optimize returns has also played a key role in achieving this growth rate.

Segment nΒ°5 -> Intersegment

Expected Growth : 4.83 %

What the company do ?

Intersegment from OPAL Fuels Inc. refers to the transportation of fuels between different geographic segments or regions, ensuring a seamless supply chain.

Why we expect these perspectives ?

OPAL Fuels Inc.'s 4.83% intersegment growth is driven by increasing demand for renewable natural gas, strategic partnerships, and expansion into new markets. Additionally, investments in infrastructure and technology upgrades have improved operational efficiency, leading to higher volumes and revenue growth.

Segment nΒ°6 -> Other

Expected Growth : 10.27 %

What the company do ?

OPAL Fuels Inc.'s 'Other' segment includes revenue from carbon credits, renewable energy certificates, and other miscellaneous sources.

Why we expect these perspectives ?

OPAL Fuels Inc.'s 10.27% growth is driven by increasing adoption of renewable natural gas (RNG) in the transportation sector, government incentives for low-carbon fuels, and strategic partnerships with waste management companies to secure feedstock supply.

Opal Fuels Inc. Products

Product Range What is it ?
Renewable Natural Gas (RNG) A cleaner-burning alternative to traditional fossil fuels, produced from organic waste, agricultural waste, and wastewater treatment plants.
Liquified Natural Gas (LNG) A cleaner-burning alternative to diesel fuel, used for heavy-duty transportation and industrial applications.
Compressed Natural Gas (CNG) A cleaner-burning alternative to gasoline, used for light-duty transportation and fleet vehicles.
Electric Vehicle (EV) Charging Infrastructure A comprehensive solution for electric vehicle charging, including hardware, software, and network services.
Hydrogen Fuel Cell Systems A zero-emission fuel cell system for heavy-duty transportation and industrial applications.

OPAL Fuels Inc.'s Porter Forces

The threat of substitutes for OPAL Fuels Inc. is medium due to the availability of alternative energy sources such as solar and wind power.

The bargaining power of customers for OPAL Fuels Inc. is low due to the lack of switching costs and the availability of alternative fuel sources.

The bargaining power of suppliers for OPAL Fuels Inc. is high due to the concentration of suppliers in the market and the high switching costs.

The threat of new entrants for OPAL Fuels Inc. is medium due to the high barriers to entry and the need for significant capital investment.

The intensity of rivalry for OPAL Fuels Inc. is high due to the high level of competition in the market and the need to differentiate products and services.

Capital Structure

Value
Debt Weight -70.99%
Debt Cost 6.62%
Equity Weight 170.99%
Equity Cost 6.62%
WACC 6.62%
Leverage -41.52%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
SPH Suburban Propane Partners, L.P., through its subsidiaries, engages in the retail marketing and distribution of propane, fuel oil, and refined fuels. The company operates in four segments: Propane, Fuel Oil …
NWN Northwest Natural Holding Company, through its subsidiary, Northwest Natural Gas Company, provides regulated natural gas distribution services to residential, commercial, industrial, and transportation customers in Oregon and Southwest Washington. The …
NI NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates through two segments, Gas Distribution Operations and Electric …
ARIS Aris Water Solutions, Inc., an environmental infrastructure and solutions company, provides water handling and recycling solutions. The company's produced water handling business gathers, transports, unless recycled, and handles produced water …
RGCO RGC Resources, Inc., through its subsidiaries, operates as an energy services company. It sells and distributes natural gas to residential, commercial, and industrial customers in Roanoke, Virginia, and the surrounding …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
3.05$
Current Price
3.05$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

NiSource Logo
NiSource
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Northwest Natural Logo
Northwest Natural
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Suburban Propane Logo
Suburban Propane
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Aris Water Solutions Logo
Aris Water Solutions
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

RGC Resources Logo
RGC Resources
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

OPAL Fuels Logo
OPAL Fuels
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->