Download PDF

1. Company Snapshot

1.a. Company Description

PennantPark Investment Corporation, a business development company is a private equity fund specializes in direct and mezzanine investments in middle market companies.It invests in the form of mezzanine debt, senior secured loans, and equity investments.The fund typically invests in buildings and real estate, hotels, gaming and leisure, technology, telecommunications, transportation, information technology services, electronics, healthcare & pharmaceuticals, education and childcare, financial services, printing and publishing, consumer products, business services, energy & Related Services and utilities, distribution, oil and gas, media, environmental services, aerospace and defense, building materials, capital equipment, chemicals, plastics, & rubber, food & beverage, wholesale, manufacturing and basic industries and retail.


It invests in equity securities and debt transactions through preferred stock, common stock, warrants, options, senior secured debt, subordinated debt, subordinated loans, first lien debt, mezzanine loans, and distressed debt securities and private equity co-investments.It seeks to invest in companies based in the United States.The fund seeks to invest between $10 million and $100 million cross the capital structure (senior secured loans, subordinated debt, and other investments) in its portfolio companies with EBITDA between $10 to $50 million.


Its mezzanine loans, senior secured loans, and other investments in its portfolio companies are between $15 million and $50 million.The fund may also make non-control equity and debt investments.

Show Full description

1.b. Last Insights on PNNT

Negative drivers behind PennantPark Investment Corporation's recent performance include a high dividend yield of 13.3%, which may be unsustainable given the company's net investment income. The lack of significant net asset value (NAV) growth and persistent non-accrual issues also contribute to the company's challenges. Additionally, the Joint Venture's growing emphasis may not be enough to offset the company's high medical care ratios, which increased by 14.1% year-over-year. Furthermore, the company's high dividend yield may attract short sellers, as seen in recent articles suggesting potential dividend cuts.

1.c. Company Highlights

2. PennantPark's Earnings Miss and Strategic Shift

PennantPark Investment Corporation reported core net investment income of $0.15 per share, missing analyst estimates of $0.1732. The company's total distributions were $0.24 per share, highlighting a shortfall in net investment income versus the dividend. Revenue decline was partly due to a decrease in the PSLF dividend, which was affected by some one-time expenses at the joint venture. The average yield also declined slightly, but there were no major timing issues with closing deals late in the quarter.

Publication Date: Nov -29

📋 Highlights
  • Core NII Deficit: Core net investment income was $0.15/share vs. total distributions of $0.24/share.
  • Undistributed Spillover: $48M ($0.73/share) undistributed spillover income exists to cover NII shortfalls.
  • Equity Rotation Strategy: Plan to redeploy equity capital into interest-bearing debt to increase core NII.
  • PSLF JV Growth: Joint venture portfolio of $1.3B has capacity to expand to $1.6B, boosting NII with 17% yield.
  • Credit Quality: 1.3% of portfolio at cost is nonaccrual, with median leverage 4.5x and interest coverage 2x.

Strategic Rotation and Future Prospects

The company plans to rotate out of equity positions and redeploy capital into interest-bearing debt investments, which is expected to drive an increase in core net investment income. PNNT has $48 million or $0.73 per share of undistributed spillover income, which will be used to cover shortfalls in net investment income versus the dividend. The company is encouraged by a steady increase in transaction activity, expected to translate into higher loan origination volumes, leveraging its strong origination platform focused on the core middle market.

Credit Quality and Portfolio Performance

Credit quality continues to perform well, with 4 nonaccrual investments representing 1.3% of the portfolio at cost and 0.1% at market value. The median leverage ratio on debt securities was 4.5x, and the median interest coverage ratio was 2x, indicating a robust portfolio. The PennantPark platform has invested $9.1 billion at an average yield of 11.2%, with a loss ratio of roughly 20 basis points annually.

Valuation and Dividend Considerations

With a P/E Ratio of 12.11 and a Dividend Yield of 15.82%, the market is pricing in a certain level of income generation. The company's P/B Ratio is 0.85, suggesting that the stock is slightly undervalued relative to its book value. The company is constantly evaluating its dividend, considering the substantial spillover income and the need to pay it out. The current plan is to work on the equity rotation and pay out the spillover income over the next few quarters.

Outlook and Investment Activity

Investment activity is picking up, with a combination of add-on delayed draw term loans for existing credits and new deals with mid-4s leverage, over 2x interest coverage, and 40% to 50% loan-to-value. The company is cautious about dividend recaps but has seen some in the past, particularly when they have an equity co-invest. Analysts estimate next year's revenue growth at -8.9%, indicating a challenging environment, but PennantPark's strategic shift and robust portfolio position it for potential long-term value creation.

3. NewsRoom

Card image cap

Here Are Wednesday’s Top Wall Street Analyst Upgrades and Downgrades: American Eagle Outfitters, Equinix, Garmin, Honeywell, Uber, Wendy’s and More

Dec -03

Source: 247wallst.com

Card image cap

PennantPark Investment: Better-Priced For Down Cycle

Dec -03

Source: seekingalpha.com

Card image cap

PennantPark Investment Corporation Announces Monthly Distribution of $0.08 per Share

Dec -02

Source: globenewswire.com

Card image cap

Why I'm Parking 45% Of My BDC Capital In These 2 Names

Dec -02

Source: seekingalpha.com

Card image cap

The Hidden Risk In BDC Market That Nobody Is Talking About

Dec -01

Source: seekingalpha.com

Card image cap

PennantPark Investment: Ticking Time Bomb In The Unconsolidated JV

Nov -29

Source: seekingalpha.com

Card image cap

Brokerages Set PennantPark Investment Co. (NASDAQ:PNNT) Price Target at $5.94

Nov -29

Source: defenseworld.net

Card image cap

PennantPark Investment Co. $PNNT Shares Sold by Advisors Asset Management Inc.

Nov -28

Source: defenseworld.net

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (9.90%)

6. Segments

Investment and Related Activities

Expected Growth: 9.9%

PennantPark Investment Corporation's 9.9% growth in Investment and Related Activities is driven by a strong pipeline of new investments, increased portfolio company earnings, and a favorable interest rate environment. Additionally, the company's diversified investment portfolio and strategic capital allocation have contributed to this growth.

7. Detailed Products

Senior Secured Loans

PennantPark Investment Corporation provides senior secured loans to middle-market companies, offering a flexible and customized financing solution to meet their unique needs.

Unitranche Loans

PennantPark offers unitranche loans, a hybrid of senior and subordinated debt, providing a single, integrated financing solution for middle-market companies.

Second Lien Loans

PennantPark provides second lien loans, offering a flexible and patient source of capital for middle-market companies seeking to finance growth initiatives or refinance existing debt.

Equity Co-Investments

PennantPark makes equity co-investments alongside its debt investments, providing additional capital and support to portfolio companies.

Structured Equity

PennantPark offers structured equity solutions, providing a flexible and customized financing approach for middle-market companies.

8. PennantPark Investment Corporation's Porter Forces

Forces Ranking

Threat Of Substitutes

PennantPark Investment Corporation operates in a niche market, providing financing solutions to middle-market companies. While there are some substitutes available, such as traditional banks and other alternative lenders, the company's specialized expertise and flexible financing options reduce the threat of substitutes.

Bargaining Power Of Customers

PennantPark Investment Corporation's customers are typically middle-market companies that rely on the company's financing solutions to support their growth. These customers have limited bargaining power due to their smaller size and reliance on the company's expertise.

Bargaining Power Of Suppliers

PennantPark Investment Corporation's suppliers are primarily investors and funding providers. The company's strong reputation and diversified funding sources reduce the bargaining power of its suppliers.

Threat Of New Entrants

While there are some barriers to entry in the business development company (BDC) industry, new entrants can still pose a threat to PennantPark Investment Corporation. However, the company's established reputation, diversified portfolio, and experienced management team mitigate this threat.

Intensity Of Rivalry

The BDC industry is highly competitive, with many established players competing for a limited number of investment opportunities. PennantPark Investment Corporation must differentiate itself through its investment strategy, risk management, and customer service to maintain its market position.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 57.73%
Debt Cost 5.89%
Equity Weight 42.27%
Equity Cost 11.58%
WACC 8.30%
Leverage 136.60%

11. Quality Control: PennantPark Investment Corporation passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Trinity Capital

A-Score: 7.9/10

Value: 7.3

Growth: 5.6

Quality: 8.5

Yield: 10.0

Momentum: 6.5

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Central Securities

A-Score: 7.3/10

Value: 4.8

Growth: 4.6

Quality: 8.5

Yield: 9.0

Momentum: 7.0

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
PennantPark

A-Score: 6.8/10

Value: 7.0

Growth: 3.2

Quality: 7.0

Yield: 10.0

Momentum: 4.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Fidus

A-Score: 6.8/10

Value: 3.5

Growth: 3.9

Quality: 7.3

Yield: 10.0

Momentum: 6.0

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
Goldman Sachs BDC

A-Score: 6.4/10

Value: 6.5

Growth: 4.3

Quality: 6.4

Yield: 10.0

Momentum: 1.5

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Rand Capital

A-Score: 5.6/10

Value: 7.8

Growth: 5.6

Quality: 3.8

Yield: 10.0

Momentum: 2.0

Volatility: 4.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

5.84$

Current Price

5.84$

Potential

-0.00%

Expected Cash-Flows