Download PDF

1. Company Snapshot

1.a. Company Description

Trinity Capital Inc.is a business development company.It is a venture capital firm specializing in venture debt to growth stage companies looking for loans and/or equipment financing.


Trinity Capital Inc.was founded in 2019 is based in Phoenix, Arizona with additional offices in Lutherville-Timonium, Maryland, San Diego, California and Austin, Texas.

Show Full description

1.b. Last Insights on TRIN

Trinity Capital Inc.'s recent performance was driven by strong Q3 2025 earnings, with total investment income growing 22.3% year-over-year to $75.6 million. The company's record funding of $471 million and a new high of $998 million in Net Asset Value also contributed positively. Additionally, the company's decision to transition to monthly regular dividends, beginning in January 2026, and a declared cash dividend of $0.51 per share for Q4 2025, signal a shareholder-friendly approach. D.A. Davidson & CO. also raised its stake in the company by 95.4% during the quarter.

1.c. Company Highlights

2. Trend Stock Delivers Strong Q3 Earnings

The company reported a robust financial performance in Q3, with total investment income reaching $75.6 million, a 22% year-over-year increase. Net investment income came in at $37 million, or $0.52 per basic share, representing 102% coverage of the quarterly distribution. The earnings per share (EPS) figure was in line with analyst estimates. The company's return on average equity stood at 15.3%, among the highest in the BDC space. As Michael Testa noted, "Our operational and financial performance remained strong in the third quarter."

Publication Date: Nov -18

📋 Highlights
  • Record Net Asset Value (NAV): NAV reached $998 million, an 8% quarter-over-quarter increase, reflecting strong portfolio growth and operational performance.
  • Robust Investment Income Growth: Net investment income hit $37 million, up 29% YoY, with $75.6 million in total investment income (22% YoY growth) highlighting improved profitability.
  • Strong Diversification and Credit Quality: Portfolio spans 21 industries, with no single borrower exceeding 3.4% exposure, and nonaccruals at 1%, maintaining 99% of investments performing at fair value.
  • Outperforming Stock Returns: Cumulative 114% return since IPO (nearly 5 years) surpasses peer average (63%) and S&P 500 (78%), showcasing superior shareholder value creation.
  • Expansion via New Funds and Partnerships: $200 million capacity in new BDC vehicle, 75% funded institutional partnerships, and $1.2 billion in unfunded commitments signal aggressive growth plans and liquidity readiness.

Asset Quality and Portfolio Performance

The company's portfolio continued to demonstrate exceptional strength, driven by broad diversification across 21 industries. No single borrower represented more than 3.4% of total exposure. Credit quality remained consistent quarter-over-quarter, with 99% of investments performing at fair value. Nonaccruals stood at 1% of the portfolio at fair value, indicating a maintained strong credit quality. Gerald Harder highlighted that the portfolio's asset-based lending focuses on B2B receivables, which are high-performing financings.

Growth Initiatives and Capital Management

The company is pursuing growth opportunities through its new BDC and larger partnerships with credit funds. Kyle Brown mentioned that they are "trying to grow it as fast as possible" and have a "road and a path towards continued growth." The company's leverage ratio is expected to be lowered, creating ample liquidity to be opportunistic. The dividend yield stands at 14.05%, making it an attractive option for income-seeking investors.

Valuation and Outlook

With a P/E Ratio of 6.9 and a Dividend Yield of 14.05%, the stock appears to be reasonably valued. The company's ROE stands at 16.63%, indicating a strong ability to generate returns for shareholders. Analysts estimate revenue growth at 17.7% for next year, suggesting a positive outlook for the company. The current valuation multiples and growth prospects make Trend Stock an interesting investment opportunity in the BDC space.

3. NewsRoom

Card image cap

If I Had To Retire With 2 BDCs, These Would Be My Picks

Feb -15

Source: seekingalpha.com

Card image cap

WhiteHorse Finance (NASDAQ:WHF) & Trinity Capital (NASDAQ:TRIN) Head to Head Comparison

Feb -12

Source: defenseworld.net

Card image cap

Here Are Thursday’s Top Wall Street Analyst Research Calls: CAVA Group, DigitalOcean, Fox Corp, Jack Henry, Microsoft, Qualcomm, Snap, Zoom Communications, and More

Feb -05

Source: 247wallst.com

Card image cap

Trinity Capital Announces Preliminary Estimates of Financial Results for Fourth Quarter and Year Ended 2025

Feb -03

Source: prnewswire.com

Card image cap

2 BDC Value Creators For Durable NAV And High Income

Feb -02

Source: seekingalpha.com

Card image cap

Trinity Capital Inc. Closes Deal with Motorway, Providing £25m to Fuel Further UK Growth

Feb -02

Source: prnewswire.com

Card image cap

2 Big Fat Yields I Think You'll Like

Jan -31

Source: seekingalpha.com

Card image cap

Morningstar DBRS Confirms Trinity Capital's Investment Grade Rating and Revises the Trend to Positive

Jan -28

Source: prnewswire.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (15.40%)

6. Segments

Investment and Related Activities

Expected Growth: 15.4%

Trinity Capital's venture debt and equipment financing solutions cater to the growing demand from venture-backed companies, driving segment growth. The increasing need for alternative financing options, coupled with the rising number of startups and venture capital investments, fuels this growth.

7. Detailed Products

Equity Research

Trinity Capital Inc. provides in-depth equity research reports, covering a wide range of industries and companies, to help investors make informed investment decisions.

Mergers and Acquisitions Advisory

Trinity Capital Inc. offers expert advisory services for mergers and acquisitions, helping clients navigate complex transactions and achieve their strategic goals.

Debt Capital Markets

Trinity Capital Inc. provides debt capital markets services, including bond issuances and loan syndications, to help clients access capital and optimize their debt structures.

Equity Capital Markets

Trinity Capital Inc. offers equity capital markets services, including IPOs, follow-on offerings, and equity-linked products, to help clients access equity capital and achieve their strategic objectives.

Restructuring and Recapitalization

Trinity Capital Inc. provides restructuring and recapitalization services to help distressed companies recover and restructure their debt and operations.

Leveraged Finance

Trinity Capital Inc. offers leveraged finance services, including high-yield bonds and leveraged loans, to help clients access capital and achieve their strategic objectives.

8. Trinity Capital Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Trinity Capital Inc. is moderate due to the presence of alternative investment options for clients.

Bargaining Power Of Customers

The bargaining power of customers is low for Trinity Capital Inc. as clients have limited negotiating power due to the company's strong brand reputation.

Bargaining Power Of Suppliers

The bargaining power of suppliers is moderate for Trinity Capital Inc. as the company relies on a diverse range of suppliers, reducing dependence on any one supplier.

Threat Of New Entrants

The threat of new entrants is high for Trinity Capital Inc. due to the relatively low barriers to entry in the financial services industry.

Intensity Of Rivalry

The intensity of rivalry is high for Trinity Capital Inc. due to the highly competitive nature of the financial services industry, with many established players competing for market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 51.17%
Debt Cost 7.08%
Equity Weight 48.83%
Equity Cost 7.25%
WACC 7.17%
Leverage 104.80%

11. Quality Control: Trinity Capital Inc. passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Trinity Capital

A-Score: 7.8/10

Value: 7.4

Growth: 5.4

Quality: 8.4

Yield: 10.0

Momentum: 6.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Central Securities

A-Score: 7.3/10

Value: 5.0

Growth: 4.6

Quality: 8.5

Yield: 9.0

Momentum: 7.0

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
PennantPark

A-Score: 7.2/10

Value: 6.6

Growth: 6.7

Quality: 5.7

Yield: 10.0

Momentum: 5.0

Volatility: 9.3

1-Year Total Return ->

View Full Report
Stock-Card
Great Elm Capital

A-Score: 6.2/10

Value: 8.4

Growth: 7.1

Quality: 3.3

Yield: 10.0

Momentum: 2.0

Volatility: 6.7

1-Year Total Return ->

View Full Report
Stock-Card
Rand Capital

A-Score: 5.5/10

Value: 8.0

Growth: 5.6

Quality: 3.5

Yield: 10.0

Momentum: 2.5

Volatility: 3.7

1-Year Total Return ->

View Full Report
Stock-Card
Oxford Lane Capital

A-Score: 5.5/10

Value: 5.7

Growth: 2.7

Quality: 6.3

Yield: 10.0

Momentum: 0.5

Volatility: 7.7

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

14.97$

Current Price

14.97$

Potential

-0.00%

Expected Cash-Flows