-1.22%
1.06%
-2.91%
1.23%
39.21%
9.39%
-29.19%

Company Description

PROG Holdings, Inc.operates as an omnichannel provider of lease-purchase solutions to underserved and credit-challenged customers.It operates in two segments, Progressive Leasing and Vive.


The Progressive Leasing segment offers lease-purchase solutions to customers for various merchandize in the furniture, appliances, electronics, jewelry, mobile phones and accessories, mattresses, and automobile electronics and accessories markets through point-of-sale and e-commerce retail partners, as well in-store, mobile, and online solutions.The Vive segment provides second-look and revolving credit products to customers that may not qualify for traditional prime lending through private label and Vive-branded credit cards.It offers lease-purchase solutions through approximately 24,000 third-party point-of-sale partner locations and e-commerce websites in 49 states and the District of Columbia.


The company was formerly known as Aaron's Holdings Company, Inc.and changed its name to PROG Holdings, Inc.in December 2020.


PROG Holdings, Inc.was founded in 1955 and is based in Draper, Utah.

Market Data

Last Price 42.75
Change Percentage -1.22%
Open 43.05
Previous Close 43.28
Market Cap ( Millions) 1776
Volume 432947
Year High 50.28
Year Low 27.84
M A 50 44.29
M A 200 41.65

Financial Ratios

FCF Yield 7.10%
Dividend Yield 1.12%
ROE 26.50%
Debt / Equity 95.98%
Net Debt / EBIDTA 21.13%
Price To Book 2.86
Price Earnings Ratio 11.42
Price To FCF 14.09
Price To sales 0.73
EV / EBITDA 1.19

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Progressive Leasing

Expected Growth : 2.0 %

What the company do ?

Progressive Leasing from PROG Holdings, Inc. is a lease-to-own financing solution for retail customers, offering flexible payment options for acquiring goods and services.

Why we expect these perspectives ?

Progressive Leasing's 2.0% growth is driven by increasing adoption of lease-to-own solutions, expansion into new retail partners, and strategic investments in e-commerce and digital capabilities. Additionally, the company's focus on providing affordable payment options and its ability to reach underserved consumers contribute to its growth momentum.

Segment n°2 -> Vive

Expected Growth : 1.8 %

What the company do ?

Vive, from PROG Holdings, Inc., is a consumer financing platform offering point-of-sale payment solutions for consumers and merchants.

Why we expect these perspectives ?

Vive's 1.8% growth is driven by increasing adoption of point-of-sale payment solutions, expansion into new markets, and strategic partnerships. Additionally, the rise of omnichannel commerce and growing demand for digital payment options contribute to Vive's growth. Furthermore, PROG Holdings' diversified revenue streams and cost savings initiatives also support Vive's growth momentum.

Segment n°3 -> Other

Expected Growth : 1.5 %

What the company do ?

Other from PROG Holdings, Inc. refers to the remaining revenue streams, including fees from vendor programs, interest income, and other miscellaneous income sources.

Why we expect these perspectives ?

PROG Holdings, Inc.'s 1.5% growth in 'Other' segment is driven by increasing adoption of its e-commerce solutions, expansion into new markets, and strategic partnerships. Additionally, the company's focus on digital transformation, cost savings initiatives, and investments in emerging technologies have contributed to this growth.

Prog Holdings, Inc. Products

Product Range What is it ?
Progressive Leasing A lease-to-own solution that allows customers to lease merchandise over time, with the option to purchase at any time.
Vive Financial A provider of consumer financing solutions, offering credit products and services to underserved consumers.
PROG Holdings' e-commerce platform A platform that enables customers to shop online and have products shipped directly to their doorstep.
PROG Holdings' retail partnerships Partnerships with retailers to offer lease-to-own and financing solutions to customers at the point of sale.

PROG Holdings, Inc.'s Porter Forces

PROG Holdings, Inc. operates in a competitive industry with various alternatives available to customers, which moderately threatens the company's market share.

PROG Holdings, Inc. has a large customer base, but the concentration of customers is relatively low, giving customers significant bargaining power.

PROG Holdings, Inc. has a diverse supplier base, reducing the bargaining power of individual suppliers, and the company's scale of operations also gives it negotiating power.

The industry in which PROG Holdings, Inc. operates has high barriers to entry, including significant capital requirements and regulatory hurdles, making it difficult for new entrants to join the market.

The industry in which PROG Holdings, Inc. operates is highly competitive, with many established players competing for market share, leading to a high intensity of rivalry.

Capital Structure

Value
Debt Weight 50.70%
Debt Cost 6.83%
Equity Weight 49.30%
Equity Cost 14.13%
WACC 10.43%
Leverage 102.84%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CTOS Custom Truck One Source, Inc. provides specialty equipment rental services to the electric utility transmission and distribution, telecommunications, rail, other infrastructure-related industries in North America. It operates through Equipment Rental …
WLFC Willis Lease Finance Corporation operates as a lessor and servicer of commercial aircraft and aircraft engines worldwide. The company operates through two segments, Leasing and Related Operations, and Spare Parts …
HEES H&E Equipment Services, Inc. operates as an integrated equipment services company. The company operates in five segments: Equipment Rentals, Used Equipment Sales, New Equipment Sales, Parts Sales, and Repair and …
HTZ Hertz Global Holdings, Inc. operates as a vehicle rental company. It operates through two segments, Americas Rental Car and International Rental Car. The company provides vehicle rental services under the …
FPAY FlexShopper, Inc., a financial technology company, operates an e-commerce marketplace to shop electronics, home furnishings, and other durable goods on a lease-to-own (LTO) basis. It offers durable products, including consumer …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
42.75$
Current Price
42.75$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Willis Lease Finance Logo
Willis Lease Finance
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

PROG Holdings Logo
PROG Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

H&E Equipment Services Logo
H&E Equipment Services
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

FlexShopper Logo
FlexShopper
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Custom Truck One Source Logo
Custom Truck One Source
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Hertz Logo
Hertz
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->