0.69%
-8.94%
5.26%
108.88%
306.29%
455.64%
219.00%

Company Description

Willis Lease Finance Corporation operates as a lessor and servicer of commercial aircraft and aircraft engines worldwide.The company operates through two segments, Leasing and Related Operations, and Spare Parts Sales.The Leasing and Related Operations segment engages in acquiring and leasing commercial aircraft, aircraft engines, and other aircraft equipment, as well as the purchase and resale of commercial aircraft engines and other aircraft equipment, and other related businesses.


The Spare Parts Sales segment purchases and resells after-market engine parts, whole engines, engine modules, and portable aircraft components.The company also focuses on engine management and consulting business.It serves commercial aircraft operators, as well as maintenance, repair, and overhaul organizations.


As of December 31, 2021, it had a total lease portfolio of 304 engines, 12 aircraft, one marine vessel, and other leased parts and equipment, and with 76 lessees in 40 countries; and managed a total lease portfolio of 475 engines, aircraft, and related equipment for other parties.The company was founded in 1985 and is headquartered in Coconut Creek, Florida.

Market Data

Last Price 193.92
Change Percentage 0.69%
Open 192.84
Previous Close 192.59
Market Cap ( Millions) 1281
Volume 25540
Year High 235.43
Year Low 46.7
M A 50 204.66
M A 200 129.5

Financial Ratios

FCF Yield -18.22%
Dividend Yield 0.77%
ROE 19.12%
Debt / Equity 384.44%
Net Debt / EBIDTA 610.17%
Price To Book 2.47
Price Earnings Ratio 12.96
Price To FCF -5.49
Price To sales 2.56
EV / EBITDA 10.04

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Leasing and Related Operations

Expected Growth : 4.5 %

What the company do ?

Willis Lease Finance Corporation's Leasing and Related Operations involve providing customized leasing solutions for aircraft and engine financing, as well as engine maintenance and disassembly services.

Why we expect these perspectives ?

Growing demand for aircraft leasing, increasing air travel, and rising need for customized financing solutions drive the growth of Willis Lease Finance Corporation's leasing and related operations.

Segment nΒ°2 -> Spare Parts

Expected Growth : 8.1 %

What the company do ?

Willis Lease Finance Corporation's Spare Parts segment provides used and new aircraft spare parts, engine parts, and maintenance services to airlines and MRO providers globally.

Why we expect these perspectives ?

Growing demand for aircraft spare parts, increasing aircraft fleet, and rising maintenance requirements drive the segment's growth. Additionally, the shift towards more efficient and cost-effective maintenance practices, and the need for airlines and MRO providers to reduce downtime and improve operational efficiency, further support the segment's growth.

Segment nΒ°3 -> Eliminations

Expected Growth : 4.5 %

What the company do ?

Eliminations from Willis Lease Finance Corporation refer to the removal of intercompany transactions and balances between Willis Lease and its subsidiaries to present a consolidated financial statement.

Why we expect these perspectives ?

Consolidated financial statements drive growth through elimination of intercompany transactions, enhancing transparency and accuracy. Increased adoption in aviation financing and leasing industries fuels demand for Willis Lease Finance Corporation's services, driving a forecasted CAGR of 4.5%.

Willis Lease Finance Corporation Products

Product Range What is it ?
Engine Leasing Willis Lease Finance Corporation provides engine leasing services to airlines, allowing them to access the engines they need to operate their fleets without having to purchase them outright.
Engine Trading Willis Lease Finance Corporation buys and sells aircraft engines, providing a marketplace for airlines and other companies to trade engines.
Engine Maintenance Willis Lease Finance Corporation provides maintenance services for aircraft engines, including repair, overhaul, and testing.
Aircraft Leasing Willis Lease Finance Corporation provides aircraft leasing services, allowing airlines to access the aircraft they need without having to purchase them.
Asset Management Willis Lease Finance Corporation provides asset management services, including engine and aircraft valuation, technical analysis, and portfolio management.

Willis Lease Finance Corporation's Porter Forces

The threat of substitutes for Willis Lease Finance Corporation is medium due to the presence of alternative financing options for aircraft leasing, but the company's expertise and reputation in the industry mitigate this threat.

The bargaining power of customers is low due to the specialized nature of aircraft leasing and the limited number of players in the market, giving Willis Lease Finance Corporation an upper hand in negotiations.

The bargaining power of suppliers is medium due to the presence of a few large aircraft manufacturers, but Willis Lease Finance Corporation's diversified portfolio and long-term relationships with suppliers reduce this threat.

The threat of new entrants is low due to the high barriers to entry in the aircraft leasing industry, including significant capital requirements and regulatory hurdles.

The intensity of rivalry is high due to the competitive nature of the aircraft leasing industry, with several established players vying for market share.

Capital Structure

Value
Debt Weight 78.70%
Debt Cost 4.69%
Equity Weight 21.30%
Equity Cost 8.84%
WACC 5.57%
Leverage 369.43%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
EBF Ennis, Inc. designs, manufactures, and sells business forms and other business products in the United States. The company offers snap sets, continuous forms, laser cut sheets, tags, labels, envelopes, integrated …
PRG PROG Holdings, Inc. operates as an omnichannel provider of lease-purchase solutions to underserved and credit-challenged customers. It operates in two segments, Progressive Leasing and Vive. The Progressive Leasing segment offers …
REVG REV Group, Inc. designs, manufactures, and distributes specialty vehicles, and related aftermarket parts and services in the United States, Canada, Europe, Africa, and internationally. It operates through three segments: Fire …
HEES H&E Equipment Services, Inc. operates as an integrated equipment services company. The company operates in five segments: Equipment Rentals, Used Equipment Sales, New Equipment Sales, Parts Sales, and Repair and …
FPAY FlexShopper, Inc., a financial technology company, operates an e-commerce marketplace to shop electronics, home furnishings, and other durable goods on a lease-to-own (LTO) basis. It offers durable products, including consumer …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
193.92$
Current Price
193.92$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Ennis Logo
Ennis
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

REV Group Logo
REV Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Willis Lease Finance Logo
Willis Lease Finance
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

PROG Holdings Logo
PROG Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

H&E Equipment Services Logo
H&E Equipment Services
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

FlexShopper Logo
FlexShopper
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->