-1.10%
-2.78%
-3.58%
9.18%
-30.51%
-58.86%
-36.79%

Company Description

Rapid7, Inc.provides cyber security solutions.The company offers a cloud-native insight platform that enables customers to create and manage analytics-driven cyber security risk management programs.


Its platform includes InsightIDR, an incident detection and response solution; InsightCloudSec, a solution that integrates posture management, workload protection, infrastructure entitlements management, infrastructure-as-code security, and Kubernetes protection; InsightVM, a vulnerability risk management solution that is designed to provide a way to collect vulnerability data, prioritize risk, and automate remediation; InsightAppSec, which provides application security testing that analyzes web applications for security vulnerabilities; and InsightConnect, a security orchestration and automation response solution that is used by security professionals.The company's other products include DivvyCloud, a cloud security posture management solution; Nexpose, an on-premises version of company's vulnerability risk management solution; AppSpider, an on-premises version of company's application security testing solution; and Metasploit, a penetration testing software solution, as well as professional services.It offers its products through term or perpetual software licenses, cloud-based subscriptions, and managed services.


The company serves customers in a range of industries, including technology, energy, financial services, healthcare and life sciences, manufacturing, media and entertainment, retail, education, real estate, transportation, government, and professional services industries through sales teams, and indirect channel partner relationships, as well as directly in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.The company was incorporated in 2000 and is headquartered in Boston, Massachusetts.

Market Data

Last Price 38.52
Change Percentage -1.10%
Open 39.12
Previous Close 38.95
Market Cap ( Millions) 2435
Volume 523213
Year High 61.88
Year Low 32.95
M A 50 40.39
M A 200 39.37

Financial Ratios

FCF Yield 6.39%
Dividend Yield 0.00%
ROE -71.34%
Debt / Equity -16205.30%
Net Debt / EBIDTA 818.39%
Price To Book -384.33
Price Earnings Ratio 51.49
Price To FCF 15.66
Price To sales 2.92
EV / EBITDA 33.12

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Product Subscriptions

Expected Growth : 9 %

What the company do ?

Rapid7's Product Subscriptions provide continuous vulnerability management, incident response, and compliance solutions to help organizations strengthen their security posture.

Why we expect these perspectives ?

Rapid7's 9% growth in Product Subscriptions is driven by increasing demand for cybersecurity solutions, expansion into new markets, and strategic partnerships. The company's cloud-based offerings, such as InsightVM and InsightIDR, are experiencing high adoption rates. Additionally, the rise of remote work and digital transformation initiatives are fueling growth, as organizations prioritize vulnerability management and threat detection.

Segment n°2 -> Professional Services

Expected Growth : 7 %

What the company do ?

Rapid7's Professional Services provide expert guidance and support to help organizations implement and optimize their cybersecurity solutions, ensuring effective threat detection and response.

Why we expect these perspectives ?

Rapid7's Professional Services segment growth is driven by increasing demand for cybersecurity solutions, expansion of existing customer relationships, and strategic partnerships. The 7% growth rate is also fueled by the company's investments in sales and marketing, as well as its ability to provide comprehensive security services to organizations of all sizes.

Segment n°3 -> Other

Expected Growth : 6 %

What the company do ?

Other from Rapid7, Inc. refers to the company's miscellaneous or non-core products and services, excluding its main offerings like Nexpose, Metasploit, and InsightVM.

Why we expect these perspectives ?

Rapid7's 6% growth driven by increasing demand for vulnerability management and penetration testing, expansion into cloud security, and growing adoption of its InsightVM and InsightIDR products. Additionally, strategic partnerships and acquisitions, such as its purchase of DivvyCloud, have enhanced its offerings and fueled growth.

Rapid7, Inc. Products

Product Range What is it ?
Nexpose A vulnerability management solution that helps identify and prioritize vulnerabilities across the network, including virtual and cloud environments.
InsightVM A vulnerability management solution that provides real-time vulnerability scanning, configuration compliance, and risk analysis.
Metasploit A penetration testing solution that helps simulate attacks on the network to identify vulnerabilities and weaknesses.
InsightIDR A security information and event management (SIEM) solution that provides real-time threat detection and incident response.
InsightAppSec A dynamic application security testing (DAST) solution that helps identify vulnerabilities in web applications.
InsightPhish A phishing simulation and training solution that helps educate users on how to identify and avoid phishing attacks.

Rapid7, Inc.'s Porter Forces

Rapid7, Inc. operates in a niche market with few substitutes, but the threat of substitutes is still present due to the evolving nature of the cybersecurity industry.

Rapid7, Inc. has a diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's products and services are often critical to customers' operations, making it difficult for them to negotiate prices or terms.

Rapid7, Inc. has a diverse supplier base, and the company is not heavily dependent on any single supplier. This reduces the bargaining power of suppliers and allows Rapid7 to negotiate favorable terms.

The cybersecurity industry is rapidly evolving, and new entrants can easily disrupt the market with innovative products and services. Rapid7, Inc. must continue to innovate and invest in research and development to stay ahead of new entrants.

The cybersecurity industry is highly competitive, with many established players and new entrants vying for market share. Rapid7, Inc. must differentiate its products and services and focus on customer retention to maintain its market position.

Capital Structure

Value
Debt Weight 114.32%
Debt Cost 3.95%
Equity Weight -14.32%
Equity Cost 9.00%
WACC 3.22%
Leverage -798.32%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
MDB MongoDB, Inc. provides general purpose database platform worldwide. The company offers MongoDB Enterprise Advanced, a commercial database server for enterprise customers to run in the cloud, on-premise, or in a …
MQ Marqeta, Inc. operates a cloud-based open application programming interface platform that delivers card issuing and transaction processing services to developers, technical product managers, and visionary entrepreneurs. It offers its solutions …
HCP HashiCorp, Inc. provides multi-cloud infrastructure automation solutions worldwide. The company offers Terraform, an infrastructure provisioning product that applies an Infrastructure-as-Code approach, where processes and configuration required to support applications are …
DOCN DigitalOcean Holdings, Inc., through its subsidiaries, operates a cloud computing platform in North America, Europe, Asia, and internationally. Its platform provides on-demand infrastructure and platform tools for developers, start-ups, and …
TENB Tenable Holdings, Inc. provides cyber exposure solutions for in the Americas, Europe, the Middle East, Africa, the Asia Pacific, and Japan. Its platforms include Tenable.io, a cloud-delivered software as a …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
38.52$
Current Price
38.52$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

HashiCorp Logo
HashiCorp
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

DigitalOcean Logo
DigitalOcean
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Rapid7 Logo
Rapid7
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Tenable Logo
Tenable
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

MongoDB Logo
MongoDB
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Marqeta Logo
Marqeta
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->