-3.92%
-4.94%
-11.98%
-45.77%
-34.20%
-93.00%
-97.91%

Company Description

Rent the Runway, Inc.rents designer wear for women through its stores and online retail.The company offers ready-to-wear, workwear, denim, casual, maternity, outerwear, blouses, knitwear, loungewear, jewelry, handbags, activewear, ski wear, home goods, evening wear, and kids wear, as well as accessories.


It also engages in the software development and support activities.The company was incorporated in 2009 and is headquartered in Brooklyn, New York.

Market Data

Last Price 8.08
Change Percentage -3.92%
Open 8.23
Previous Close 8.41
Market Cap ( Millions) 30
Volume 31607
Year High 41.81
Year Low 4.46
M A 50 9.24
M A 200 13.43

Financial Ratios

FCF Yield -74.39%
Dividend Yield 0.00%
ROE 55.18%
Debt / Equity -27.04%
Net Debt / EBIDTA -85.54%
Price To Book -0.18
Price Earnings Ratio -0.38
Price To FCF -1.34
Price To sales 0.1
EV / EBITDA 0.07

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Subscription and Reserve Rental

Expected Growth : 5 %

What the company do ?

Rent the Runway's Subscription and Reserve Rental allow customers to rent designer clothing and accessories for a monthly fee or one-time rental, respectively, offering flexible and affordable luxury fashion access.

Why we expect these perspectives ?

Rent the Runway's 5% growth in Subscription and Reserve Rental is driven by increasing demand for sustainable fashion, expansion into new markets, and enhanced customer experience through personalized styling and flexible rental options. Additionally, the rise of experiential spending and growing awareness of the environmental impact of fast fashion contribute to the segment's growth.

Segment nΒ°2 -> Other

Expected Growth : 5 %

What the company do ?

Other from Rent the Runway, Inc. refers to revenue generated from miscellaneous sources, including subscription fees, insurance, and other services.

Why we expect these perspectives ?

Rent the Runway's 5% growth is driven by increasing adoption of subscription services, expansion into new markets, and strategic partnerships. The company's focus on sustainability and convenience resonates with environmentally-conscious and fashion-forward consumers. Additionally, investments in technology and logistics have improved operational efficiency, enabling the company to scale effectively.

Rent The Runway, Inc. Products

Product Range What is it ?
Unlimited A monthly subscription service that allows customers to rent up to 4 items at a time, with unlimited exchanges and no late fees.
Update A 4-day rental service that allows customers to rent up to 4 items at a time, with the option to purchase at a discounted price.
Reserve A service that allows customers to reserve a specific item for a specific date, ensuring availability for their event or occasion.
RTR Update Membership A monthly membership that includes 4 rentals per month, with the option to add additional rentals or purchase items at a discounted price.

Rent the Runway, Inc.'s Porter Forces

Rent the Runway's subscription-based model and wide range of designer brands make it difficult for customers to find substitutes, reducing the threat of substitutes.

While customers have some bargaining power due to the availability of alternative fashion rental services, Rent the Runway's strong brand reputation and wide range of designer brands mitigate this power.

Rent the Runway's strong relationships with designer brands and its ability to negotiate favorable terms reduce the bargaining power of suppliers.

While there are some barriers to entry, such as building relationships with designer brands and creating a strong logistics network, new entrants could still pose a threat to Rent the Runway's market share.

The fashion rental market is highly competitive, with several players vying for market share, leading to a high intensity of rivalry.

Capital Structure

Value
Debt Weight 152.20%
Debt Cost 3.95%
Equity Weight -52.20%
Equity Cost 6.46%
WACC 2.63%
Leverage -291.58%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
ZUMZ Zumiez Inc., together with its subsidiaries, operates as a specialty retailer of apparel, footwear, accessories, and hardgoods for young men and women. Its hardgoods include skateboards, snowboards, bindings, components, and …
VSCO Victoria's Secret & Co. operates as a specialty retailer of women's intimate, personal care, and beauty products worldwide. The company offers bras, panties, lingerie, sleepwear, loungewear, and athletic attire and …
PLCE The Children's Place, Inc. operates as a children's specialty apparel retailer. The company operates in two segments, The Children's Place U.S. and The Children's Place International. It sells apparel, footwear, …
BIRD Allbirds, Inc. manufactures and sells footwear and apparel products for men and women. It offers shoes, such as running shoes, everyday sneakers, high-tops, slip-ons, boat shoes, flats, weather repellent shoes, …
DLTH Duluth Holdings Inc. sells casual wear, workwear, and accessories for men and women under the Duluth Trading brand in the United States. It provides shirts, pants, underwear, outerwear, footwear, accessories, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
8.08$
Current Price
8.08$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Allbirds Logo
Allbirds
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Zumiez Logo
Zumiez
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Duluth Holdings Logo
Duluth Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Victoria's Secret Logo
Victoria's Secret
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

The Children's Place Logo
The Children's Place
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Rent the Runway Logo
Rent the Runway
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->