1.08%
6.68%
62.50%
86.57%
114.23%
30.34%
678.08%

Company Description

Tesla, Inc.designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally.It operates in two segments, Automotive, and Energy Generation and Storage.


The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty after-sales vehicle, used vehicles, retail merchandise, and vehicle insurance services.This segment also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans.The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners; and provision of service and repairs to its energy product customers, including under warranty, as well as various financing options to its solar customers.


The company was formerly known as Tesla Motors, Inc.and changed its name to Tesla, Inc.in February 2017.


Tesla, Inc.was incorporated in 2003 and is headquartered in Austin, Texas.

Market Data

Last Price 404.6
Change Percentage 1.08%
Open 401.51
Previous Close 400.28
Market Cap ( Millions) 1298790
Volume 83089760
Year High 488.54
Year Low 138.8
M A 50 398.19
M A 200 262.11

Financial Ratios

FCF Yield 0.28%
Dividend Yield 0.00%
ROE 10.36%
Debt / Equity 11.26%
Net Debt / EBIDTA -245.62%
Price To Book 17.83
Price Earnings Ratio 183.33
Price To FCF 356.03
Price To sales 13.3
EV / EBITDA 110.07

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Automotive

Expected Growth : 14.38 %

What the company do ?

Tesla, Inc.'s Automotive segment designs, manufactures, and sells electric vehicles, including luxury and performance vehicles, as well as energy storage products.

Why we expect these perspectives ?

Tesla's 14.38% growth in the automotive segment is driven by increasing demand for electric vehicles, expansion into new markets, and continuous innovation in autonomous driving technology. Additionally, the company's vertical integration strategy, which includes in-house battery production and software development, enables cost savings and differentiation from competitors.

Segment nΒ°2 -> Energy Generation and Storage

Expected Growth : 13.93 %

What the company do ?

Tesla, Inc.'s energy generation and storage products, including solar panels and Powerwall, enable homeowners and businesses to generate and store clean energy.

Why we expect these perspectives ?

Tesla's Energy Generation and Storage segment growth is driven by increasing adoption of renewable energy sources, government incentives for sustainable energy, and declining battery costs. Additionally, Tesla's innovative products such as Powerwall and Megapack, as well as its expanding solar panel business, contribute to the segment's 13.93% growth.

Tesla, Inc. Products

Product Range What is it ?
Model S A full-size luxury sedan with a range of up to 373 miles on a single charge
Model 3 A compact luxury sedan with a range of up to 326 miles on a single charge
Model X A full-size luxury SUV with a range of up to 295 miles on a single charge
Model Y A compact luxury SUV with a range of up to 315 miles on a single charge
Cybertruck A futuristic pickup truck with a range of up to 500 miles on a single charge
Semi A heavy-duty electric truck designed for long-haul transportation
SolarCity Solar Panels High-efficiency solar panels designed for residential and commercial use
Powerwall A rechargeable lithium-ion battery designed for home energy storage
Supercharger Network A vast network of fast-charging stations for Tesla vehicles
Autopilot A advanced driver-assistance system designed to enhance safety and convenience
Full Self-Driving Capability (FSD) A feature that enables vehicles to operate autonomously in most situations

Tesla, Inc.'s Porter Forces

Tesla's products are highly differentiated and have a strong brand image, making it difficult for substitutes to gain traction.

Tesla's customers have some bargaining power due to the availability of alternative electric vehicles, but the company's strong brand loyalty and limited switching costs mitigate this power.

Tesla has a diverse supplier base and is not heavily dependent on any single supplier, reducing the bargaining power of suppliers.

The electric vehicle market is rapidly growing, and new entrants are emerging, posing a significant threat to Tesla's market share.

The electric vehicle market is highly competitive, with established players like Volkswagen, General Motors, and startups like Rivian and Lucid Motors, leading to intense rivalry.

Capital Structure

Value
Debt Weight 7.47%
Debt Cost 3.95%
Equity Weight 92.53%
Equity Cost 15.91%
WACC 15.01%
Leverage 8.07%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
RCL Royal Caribbean Cruises Ltd. operates as a cruise company worldwide. The company operates cruises under the Royal Caribbean International, Celebrity Cruises, Azamara, and Silversea Cruises brands, which comprise a range …
NKE NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells men's, women's, and kids athletic footwear, apparel, equipment, and accessories worldwide. The company provides athletic and casual footwear, apparel, …
LVS Las Vegas Sands Corp., together with its subsidiaries, develops, owns, and operates integrated resorts in Asia and the United States. It owns and operates The Venetian Macao Resort Hotel, the …
F Ford Motor Company develops, delivers, and services a range of Ford trucks, commercial cars and vans, sport utility vehicles, and Lincoln luxury vehicles worldwide. It operates through Ford Blue, Ford …
GM General Motors Company designs, builds, and sells trucks, crossovers, cars, and automobile parts and accessories in North America, the Asia Pacific, the Middle East, Africa, South America, the United States, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
404.6$
Current Price
404.6$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

General Motors Logo
General Motors
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Ford Logo
Ford
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Nike Logo
Nike
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Tesla Logo
Tesla
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Royal Caribbean Cruises Logo
Royal Caribbean Cruises
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Las Vegas Sands Logo
Las Vegas Sands
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->