Download PDF

1. Company Snapshot

1.a. Company Description

Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900.We own or control approximately 11 million acres of timberlands in the U.S. and manage additional timberlands under long-term licenses in Canada.We manage these timberlands on a sustainable basis in compliance with internationally recognized forestry standards.


We are also one of the largest manufacturers of wood products in North America.Our company is a real estate investment trust.In 2020, we generated $7.5 billion in net sales and employed approximately 9,400 people who serve customers worldwide.


We are listed on the Dow Jones Sustainability North America Index.Our common stock trades on the New York Stock Exchange under the symbol WY.

Show Full description

1.b. Last Insights on WY

Weyerhaeuser Company's recent performance was driven by its Q3 earnings and revenue beat, with earnings of $0.06 per share exceeding the Zacks Consensus Estimate of a loss of $0.07 per share. The company's Timberlands segment showed strength, and strategic portfolio moves contributed to the positive results. Additionally, institutional investors such as Deprince Race & Zollo Inc. and Charles Schwab Investment Management Inc. have increased their stakes in the company, with Deprince Race & Zollo Inc. raising its stake by 5.5%. Weyerhaeuser is considered a leader among timber REITs.

1.c. Company Highlights

2. Weyerhaeuser's Q4 2025 Earnings: A Closer Look

Weyerhaeuser reported GAAP earnings of $74 million or $0.10 per diluted share on net sales of $1.5 billion for the fourth quarter, with a loss of $67 million or $0.09 per diluted share excluding special items. The company's full-year GAAP earnings were $324 million or $0.45 per diluted share on net sales of $6.9 billion. Adjusted EBITDA totaled $1 billion for the year. The actual EPS of -$0.09 beat estimates of -$0.13.

Publication Date: Feb -10

📋 Highlights
  • 2025 Full-Year EBITDA Growth:: Adjusted EBITDA reached $1 billion, driven by Climate Solutions ($119M, +42% YoY) and Real Estate/ENR ($95M).<br>
  • Shareholder Returns:: Returned $766M in 2025, including $160M in share repurchases, with a 5% dividend increase. Total cash returned from 2021–2025 exceeded $6B.<br>
  • Climate Solutions Expansion:: Surpassed $100M annual EBITDA target, setting a new 2030 goal of $250M, fueled by conservation and renewables.<br>
  • Timberlands Performance:: Full-year GAAP earnings of $324M ($0.45/share) but Q4 EBITDA dropped to $74M ($0.10/share), with a $67M loss excluding special items.<br>
  • 2026 Strategic Investments:: $300M allocated for the Arkansas TimberStrand facility and $400–450M for ongoing CapEx, targeting $1.5B incremental EBITDA by 2030.<br>

Segment Performance

The Timberlands segment saw adjusted EBITDA of $114 million, a $34 million decrease compared to the third quarter, driven by lower sales volumes and realizations in the West. The Real Estate, Natural Resources, and Climate Solutions businesses contributed $84 million to earnings, with adjusted EBITDA at $95 million, a slight increase compared to the prior quarter. Climate Solutions reported adjusted EBITDA of $119 million, a 42% increase compared to 2024, driven by strong contributions from conservation, mitigation banking, and renewables businesses.

Guidance and Outlook

Weyerhaeuser expects first-quarter earnings before special items and adjusted EBITDA to be comparable to the fourth quarter of 2025 in the timberlands business. The company anticipates steady demand and pricing for its real estate properties, resulting in a consistent flow of transactions with significant premiums to timber value. For 2026, analysts estimate revenue growth of 9.0%. The company's guidance implies a focus on maximizing profitability across the year.

Valuation Metrics

Using the current stock price, Weyerhaeuser's P/E Ratio is 59.35, indicating a potentially overvalued stock. However, the Dividend Yield is 3.15%, which may attract income-seeking investors. The EV/EBITDA ratio is 19.71, suggesting that the company's enterprise value is relatively high compared to its EBITDA. The Net Debt / EBITDA ratio is 4.14, indicating a significant debt burden.

Management's Strategy

Devin Stockfish noted that the company is focused on accelerating growth and driving significant long-term value for shareholders, with a target to deliver $1.5 billion of incremental adjusted EBITDA by 2030 measured against the 2024 base. David Wold stated that the company is open to divestitures if it drives long-term shareholder value and will continue to allocate cash to maximize shareholder value.

3. NewsRoom

Card image cap

Weyerhaeuser Co: A Significant Addition to First Eagle Investment's Portfolio

Feb -04

Source: gurufocus.com

Card image cap

New York State Common Retirement Fund Sells 77,600 Shares of Weyerhaeuser Company $WY

Feb -03

Source: defenseworld.net

Card image cap

Weyerhaeuser Q4 Earnings Call Highlights

Feb -01

Source: defenseworld.net

Card image cap

Knights of Columbus Asset Advisors LLC Has $2.24 Million Stake in Weyerhaeuser Company $WY

Jan -31

Source: defenseworld.net

Card image cap

Weyerhaeuser Co (WY) Q4 2025 Earnings Call Highlights: Strategic Growth Amid Market Challenges

Jan -30

Source: gurufocus.com

Card image cap

Weyerhaeuser Company (WY) Q4 2025 Earnings Call Transcript

Jan -30

Source: seekingalpha.com

Card image cap

Weyerhaeuser Q4 Loss Narrower Than Estimates, Revenues Miss, Stock Down

Jan -30

Source: zacks.com

Card image cap

Bank of New York Mellon Corp Increases Position in Weyerhaeuser Company $WY

Jan -30

Source: defenseworld.net

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.60%)

6. Segments

Wood Products

Expected Growth: 4.5%

Weyerhaeuser's Wood Products segment growth of 4.5% is driven by increasing demand for single-family housing, repair and remodel activities, and rising prices for lumber and oriented strand board (OSB). Additionally, the company's focus on operational efficiency, cost reduction, and strategic capital investments in its mills and distribution networks contribute to the growth.

Timberlands

Expected Growth: 4.8%

Weyerhaeuser's Timberlands segment growth of 4.8% is driven by increasing demand for lumber and wood products, fueled by a strong housing market and rising construction activity. Additionally, the company's focus on operational efficiency, cost savings, and strategic capital allocation have contributed to the segment's growth.

Real Estate & Energy and Natural Resources

Expected Growth: 5.2%

Weyerhaeuser's 5.2% growth in Real Estate & Energy and Natural Resources is driven by increasing demand for timber and wood products, rising housing starts, and growing energy consumption. Additionally, strategic acquisitions, cost savings initiatives, and a strong balance sheet have contributed to the company's growth momentum.

7. Detailed Products

Timberlands

Weyerhaeuser's Timberlands segment manages millions of acres of timberland in the United States and Canada, providing a sustainable supply of logs for lumber, pulp, and energy production.

Wood Products

Weyerhaeuser's Wood Products segment manufactures and distributes a range of wood products, including lumber, engineered wood products, and composite decking.

Pulp and Paper

Weyerhaeuser's Pulp and Paper segment produces a range of cellulose fibers, fluff pulp, and specialty papers for use in consumer and industrial products.

Real Estate, Energy and Natural Resources

Weyerhaeuser's Real Estate, Energy and Natural Resources segment manages the company's non-timberland assets, including recreational and conservation lands, and develops and sells rural land and mineral rights.

8. Weyerhaeuser Company's Porter Forces

Forces Ranking

Threat Of Substitutes

Weyerhaeuser Company faces moderate threat from substitutes, as there are limited alternatives to timber and wood products. However, the company's focus on sustainable forestry practices and certification programs helps to differentiate its products and reduce the threat of substitutes.

Bargaining Power Of Customers

Weyerhaeuser Company's customers, including builders, contractors, and manufacturers, have limited bargaining power due to the company's large market share and diversified product offerings.

Bargaining Power Of Suppliers

Weyerhaeuser Company's suppliers, including logging contractors and transportation providers, have moderate bargaining power due to the company's dependence on these suppliers for raw materials and logistics.

Threat Of New Entrants

The threat of new entrants in the timber and wood products industry is low due to the high barriers to entry, including significant capital requirements and regulatory hurdles.

Intensity Of Rivalry

The timber and wood products industry is highly competitive, with several large players competing for market share. Weyerhaeuser Company faces intense rivalry from companies such as International Paper and Georgia-Pacific.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 33.20%
Debt Cost 6.02%
Equity Weight 66.80%
Equity Cost 11.31%
WACC 9.55%
Leverage 49.71%

11. Quality Control: Weyerhaeuser Company passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Hannon Armstrong

A-Score: 7.3/10

Value: 10.0

Growth: 4.8

Quality: 7.6

Yield: 9.0

Momentum: 7.0

Volatility: 5.7

1-Year Total Return ->

View Full Report
Stock-Card
Rayonier

A-Score: 6.6/10

Value: 5.7

Growth: 5.4

Quality: 7.7

Yield: 10.0

Momentum: 2.0

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
Lamar

A-Score: 6.2/10

Value: 2.6

Growth: 5.0

Quality: 7.0

Yield: 8.0

Momentum: 6.0

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
SBA Communications

A-Score: 5.6/10

Value: 4.1

Growth: 6.9

Quality: 6.8

Yield: 3.0

Momentum: 4.0

Volatility: 9.0

1-Year Total Return ->

View Full Report
Stock-Card
PotlatchDeltic

A-Score: 5.0/10

Value: 2.4

Growth: 2.1

Quality: 3.6

Yield: 9.0

Momentum: 4.5

Volatility: 8.3

1-Year Total Return ->

View Full Report
Stock-Card
Weyerhaeuser

A-Score: 4.6/10

Value: 2.4

Growth: 3.0

Quality: 3.7

Yield: 8.0

Momentum: 2.0

Volatility: 8.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

27.1$

Current Price

27.1$

Potential

-0.00%

Expected Cash-Flows