2.14%
12.98%
14.72%
57.73%
63.31%
39.56%
-46.02%

Company Description

Norwegian Cruise Line Holdings Ltd., together with its subsidiaries, operates as a cruise company in North America, Europe, the Asia-Pacific, and internationally.The company operates the Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises brands.It offers itineraries ranging from three days to a 180-days calling on various locations, including destinations in Scandinavia, Russia, the Mediterranean, the Greek Isles, Alaska, Canada and New England, Hawaii, Asia, Tahiti and the South Pacific, Australia and New Zealand, Africa, India, South America, the Panama Canal, and the Caribbean.


As of December 31, 2021, the company had 28 ships with approximately 59,150 berths.It distributes its products through retail/travel advisor and onboard cruise sales channels, as well as meetings, incentives, and charters.Norwegian Cruise Line Holdings Ltd.


was founded in 1966 and is based in Miami, Florida.

Market Data

Last Price 29.07
Change Percentage 2.14%
Open 28.7
Previous Close 28.46
Market Cap ( Millions) 12782
Volume 6246159
Year High 29.09
Year Low 14.69
M A 50 26.52
M A 200 20.93

Financial Ratios

FCF Yield 2.30%
Dividend Yield 0.00%
ROE 88.18%
Debt / Equity 1180.73%
Net Debt / EBIDTA 588.58%
Price To Book 11.26
Price Earnings Ratio 23.27
Price To FCF 43.42
Price To sales 1.37
EV / EBITDA 11.64

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Passenger Ticket

Expected Growth : 6.5 %

What the company do ?

Passenger Ticket from Norwegian Cruise Line Holdings Ltd. is a contract between the cruise line and passenger, outlining terms, conditions, and responsibilities for the voyage.

Why we expect these perspectives ?

The 6.5% growth in Passenger Ticket revenue from Norwegian Cruise Line Holdings Ltd. is driven by increasing demand for premium cruise experiences, expansion into new markets, and a strong brand reputation. Additionally, the company's strategic investments in ship refurbishments, onboard amenities, and digital marketing have enhanced the customer experience, leading to higher ticket prices and occupancy rates.

Segment n°2 -> Onboard and Other

Expected Growth : 7.5 %

What the company do ?

Onboard refers to the amenities and services offered on Norwegian Cruise Line ships, while Other includes revenue from shipyard and other miscellaneous sources.

Why we expect these perspectives ?

Onboard and Other segments of Norwegian Cruise Line Holdings Ltd. achieved 7.5% growth driven by increased demand for premium onboard experiences, strategic partnerships, and expanded offerings in specialty dining, beverage, and retail. Additionally, the company's efforts to enhance the overall passenger experience, including investments in technology and digital platforms, contributed to the growth.

Norwegian Cruise Line Holdings Ltd. Products

Product Range What is it ?
Cruise Packages Norwegian Cruise Line offers a range of cruise packages that cater to different tastes and preferences, including luxury, adventure, and relaxation.
Freestyle Cruising Norwegian's Freestyle Cruising concept offers flexibility and freedom, allowing guests to dine, relax, and play on their own schedule.
Shore Excursions Norwegian offers a variety of shore excursions, from snorkeling and scuba diving to cultural tours and adventure activities.
Cruise and Stay Packages Norwegian's cruise and stay packages combine a cruise with a pre- or post-cruise hotel stay, offering a more comprehensive vacation experience.
Specialty Dining Norwegian offers a range of specialty dining options, including fine dining, casual eateries, and celebrity-chef restaurants.
Spa and Wellness Norwegian's spa and wellness programs offer a range of treatments and activities, from massages and facials to yoga and meditation.
Entertainment and Enrichment Norwegian offers a range of entertainment and enrichment options, including live shows, comedy clubs, and educational programs.

Norwegian Cruise Line Holdings Ltd.'s Porter Forces

Norwegian Cruise Line Holdings Ltd. faces moderate threat from substitutes, as customers have limited alternatives for cruise vacations. However, the rise of land-based vacation options and staycations could pose a threat.

Customers have significant bargaining power due to the high level of competition in the cruise industry. They can easily switch to other cruise lines or vacation options, giving them leverage to negotiate prices and amenities.

Suppliers of goods and services to Norwegian Cruise Line Holdings Ltd. have limited bargaining power due to the company's large scale and negotiating power.

The threat of new entrants is low due to the high barriers to entry in the cruise industry, including significant capital requirements and regulatory hurdles.

The cruise industry is highly competitive, with several major players competing for market share. Norwegian Cruise Line Holdings Ltd. faces intense rivalry from other cruise lines, which can lead to pricing pressure and high marketing expenses.

Capital Structure

Value
Debt Weight 97.91%
Debt Cost 3.95%
Equity Weight 2.09%
Equity Cost 16.90%
WACC 4.22%
Leverage 4681.46%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
TNL Travel + Leisure Co., together with its subsidiaries, provides hospitality services and products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and …
TRIP TripAdvisor, Inc. operates as an online travel company. It operates in two segments, Hotels, Media & Platform; and Experiences & Dining. The company operates TripAdvisor-branded websites, including tripadvisor.com in the …
EXPE Expedia Group, Inc. operates as an online travel company in the United States and internationally. The company operates through Retail, B2B, and trivago segments. Its brand portfolio include Brand Expedia, …
W Wayfair Inc. engages in the e-commerce business in the United States and internationally. The company provides approximately thirty-three million products for the home sector under various brands. It offers online …
CCL Carnival Corporation & plc operates as a leisure travel company. Its ships visit approximately 700 ports under the Carnival Cruise Line, Princess Cruises, Holland America Line, P&O Cruises (Australia), Seabourn, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
29.07$
Current Price
29.07$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Travel + Leisure Logo
Travel + Leisure
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Expedia Logo
Expedia
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Carnival Logo
Carnival
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Tripadvisor Logo
Tripadvisor
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Norwegian Cruise Line Logo
Norwegian Cruise Line
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Wayfair Logo
Wayfair
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->