Download PDF

1. Company Snapshot

1.a. Company Description

Agnico Eagle Mines Limited engages in the exploration, development, and production of mineral properties in Canada, Mexico, and Finland.It operates through Northern Business and Southern Business segments.The company primarily produces and sells gold deposits, as well as explores for silver, zinc, and copper deposits.


Its flagship property is the LaRonde mine located in the Abitibi region of northwestern Quebec, Canada.As of December 31, 2021, the company's LaRonde mine had proven and probable mineral reserves of approximately 3.0 million ounces of gold.It is also involved in exploration activities in Europe, Latin America, and the United States.


The company was incorporated in 1953 and is headquartered in Toronto, Canada.

Show Full description

1.b. Last Insights on AEM

Agnico Eagle Mines Limited's recent performance was driven by strong Q2 earnings, beating expectations with a 6.01% earnings surprise and 10.30% revenue surprise. The company's record financial performance, robust cash flow, and strategic portfolio moves, including the sale of its Orla Mining stake and increased investment in Maple Gold Mines, have fueled optimism. Analysts' enthusiasm for the company's dividend and growth outlook, coupled with a bullish gold market, have contributed to a positive outlook. Canaccord raised its price target on AEM to C$215, maintaining a Buy rating.

1.c. Company Highlights

2. Agnico Eagle Mines Shines with Record Financials

Agnico Eagle Mines reported record financial results driven by strong operational performance and high gold prices. Revenue growth was fueled by an average gold price of $3,476 per ounce, significantly higher than previous periods. Earnings per share (EPS) came in at $3.03, beating analyst estimates of $2.79. The company's operating teams delivered another excellent quarter with strong cost control, particularly on a per tonne basis, resulting in record margins. Free cash flow generation was substantial, with $1.2 billion generated in the quarter, and an additional $400 million from the sale of equity investments.

Publication Date: Nov -01

📋 Highlights
  • Record Financial Performance: Driven by $3,476/oz gold price, $1.2B free cash flow, $2.2B net cash balance, and $350M in shareholder returns (dividends + buybacks).
  • Production Progress: 867,000 oz produced in Q3 (77% of full-year guidance), with Quebec/Nunavut operations achieving record profit margins.
  • Operational Efficiency: 13% yr-over-yr improvement in tonnes mined/day at Kittila and 20% productivity boost at Odyssey via remote operations.
  • Exploration & Growth: 370K+ meters drilled in Q3 (1M+ meters YTD), 9% ahead of schedule, with promising results at Canadian Malartic and Detour.
  • Cost Control: 6-7% inflation across costs, but euro/tonne mine site costs down 4% at Goldex and Meliadine, with $525M global exploration budget.

Operational Highlights

The company's operational performance was strong across various regions. Quebec and Nunavut operations showed consistent performance, with three mills beating record quarterly records. The Kittila mine implemented an underground productivity improvement program, resulting in a 13% year-over-year improvement in tonnes mined per day and a 4% decrease in euro per tonne mine site cost. Exploration efforts were also significant, with over 370,000 meters of drilling completed in Q3, exceeding 1 million meters year-to-date.

Exploration and Growth Prospects

Agnico Eagle Mines continued to invest in exploration, with a global exploration budget of $525 million. The company is expecting to reach 1.25-1.3 million meters of drilling by year-end. Promising results were seen in the upper eastern portion of East Gouldie, and the adjacent Marban project also showed positive results. The company is focused on creating value through the drill bit and smart, disciplined acquisitions, leveraging its existing assets in key regions.

Valuation and Outlook

With a P/E Ratio of 23.62 and an EV/EBITDA of 11.55, the market is pricing in significant growth expectations. Analysts estimate next year's revenue growth at 13.8%. The company's strong financial position, with a net cash balance of $2.2 billion, provides flexibility for shareholder returns and further investment in growth projects. The dividend yield stands at 0.99%, and the free cash flow yield is 4.54%, indicating a potentially attractive return for investors.

3. NewsRoom

Card image cap

Formation Metals Closes $8.26M First Tranche of Its Private Placements, Fully Funding 20,000 Metre Drill Program at the Advanced N2 Gold Project

Oct -16

Card image cap

Update On White Gold: PowerOne Capital Acquires Shares Of White Gold

Oct -15

Card image cap

STLLR Gold Up as Raises $36.6 Million Via Private Placement Financing; Eric Sprott Increases Stake by 14.9%

Oct -15

Card image cap

Royal Gold's Q3 Stream Segment Sales Volume Up 18% Sequentially

Oct -15

Card image cap

White Gold Closes Upsized $23 Million Private Placement; Shares up 8%

Oct -15

Card image cap

White Gold Corp. Closes Upsized $23 Million Private Placement

Oct -15

Card image cap

Gold Prices Keep Rising. Buy Mining Stocks, Citi Says.

Oct -15

Card image cap

Is Agnico Eagle Mines (AEM) Stock Outpacing Its Basic Materials Peers This Year?

Oct -15

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (1.80%)

6. Segments

Ontario - Detour Lake mine

Expected Growth: 2.1%

The mine's large mineral reserve and long mine life ensure a stable production profile, which will drive revenue growth above the global growth hypothesis.

Quebec - Canadian Malartic complex

Expected Growth: 2.3%

The complex's large production profile, long mine life, and significant exploration potential will drive revenue growth above the global growth hypothesis.

Nunavut - Meadowbank complex

Expected Growth: 2.2%

The complex's large production profile, long mine life, and significant exploration potential will drive revenue growth above the global growth hypothesis.

Nunavut - Meliadine mine

Expected Growth: 2.2%

The mine's large production profile, long mine life, and significant exploration potential will drive revenue growth above the global growth hypothesis.

Ontario - Macassa mine

Expected Growth: 2.1%

The mine's large production profile, long mine life, and significant exploration potential will drive revenue growth above the global growth hypothesis.

Quebec - La Ronde mine

Expected Growth: 2.2%

The mine's large production profile, long mine life, and significant exploration potential will drive revenue growth above the global growth hypothesis.

Australia - Fosterville mine

Expected Growth: 2.0%

The mine's large production profile, long mine life, and significant exploration potential will drive revenue growth above the global growth hypothesis.

Europe - Kittila mine

Expected Growth: 2.1%

The mine's large production profile, long mine life, and significant exploration potential will drive revenue growth above the global growth hypothesis.

Quebec - Goldex mine

Expected Growth: 2.2%

The mine's large production profile, long mine life, and significant exploration potential will drive revenue growth above the global growth hypothesis.

Mexico - Pinos Altos mine

Expected Growth: 2.1%

The mine's large production profile, long mine life, and significant exploration potential will drive revenue growth above the global growth hypothesis.

Quebec - La Ronde Zone 5 mine

Expected Growth: 2.2%

The mine's large production profile, long mine life, and significant exploration potential will drive revenue growth above the global growth hypothesis.

Mexico - La India mine

Expected Growth: 2.1%

The mine's large production profile, long mine life, and significant exploration potential will drive revenue growth above the global growth hypothesis.

7. Detailed Products

Gold

Agnico Eagle Mines Limited is a Canadian-based gold producer with a diverse portfolio of high-quality mines and projects in Canada, Finland and Mexico.

Silver

Agnico Eagle Mines Limited also produces silver as a by-product of its gold mining operations.

Zinc

Agnico Eagle Mines Limited produces zinc as a by-product of its gold mining operations in Finland.

Copper

Agnico Eagle Mines Limited produces copper as a by-product of its gold mining operations in Canada.

8. Agnico Eagle Mines Limited's Porter Forces

Forces Ranking

Threat Of Substitutes

Agnico Eagle Mines Limited has a diversified portfolio of gold mines, which reduces the threat of substitutes. The company's focus on gold production makes it less susceptible to substitutes.

Bargaining Power Of Customers

Agnico Eagle Mines Limited sells its gold to a diverse range of customers, including refineries, banks, and other financial institutions. While customers have some bargaining power, the company's diversified customer base mitigates this risk.

Bargaining Power Of Suppliers

Agnico Eagle Mines Limited has a strong bargaining position with its suppliers, given its large scale of operations and diversified supply chain. The company is not heavily reliant on any single supplier.

Threat Of New Entrants

The gold mining industry has significant barriers to entry, including high capital costs, regulatory hurdles, and environmental concerns. This makes it difficult for new entrants to join the market.

Intensity Of Rivalry

The gold mining industry is highly competitive, with several large players competing for market share. Agnico Eagle Mines Limited faces intense rivalry from other major gold producers, which can lead to downward pressure on prices and margins.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 9.36%
Debt Cost 5.53%
Equity Weight 90.64%
Equity Cost 9.14%
WACC 8.80%
Leverage 10.32%

11. Quality Control: Agnico Eagle Mines Limited passed 7 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Lundin Gold

A-Score: 6.5/10

Value: 1.9

Growth: 9.1

Quality: 8.6

Yield: 6.0

Momentum: 10.0

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Newmont

A-Score: 6.2/10

Value: 5.3

Growth: 4.8

Quality: 8.1

Yield: 4.0

Momentum: 9.5

Volatility: 5.7

1-Year Total Return ->

Stock-Card
Agnico Eagle Mines

A-Score: 6.1/10

Value: 2.5

Growth: 6.7

Quality: 8.0

Yield: 3.0

Momentum: 10.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Wheaton

A-Score: 5.6/10

Value: 0.5

Growth: 6.0

Quality: 8.0

Yield: 2.0

Momentum: 10.0

Volatility: 7.0

1-Year Total Return ->

Stock-Card
Barrick Gold

A-Score: 5.4/10

Value: 4.0

Growth: 1.0

Quality: 7.2

Yield: 4.0

Momentum: 10.0

Volatility: 6.0

1-Year Total Return ->

Stock-Card
LyondellBasell

A-Score: 4.2/10

Value: 4.0

Growth: 2.7

Quality: 2.6

Yield: 10.0

Momentum: 0.0

Volatility: 6.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

233.57$

Current Price

233.57$

Potential

-0.00%

Expected Cash-Flows